RITLOV ApS — Credit Rating and Financial Key Figures
CVR number: 20188235
Suomisvej 8, 1927 Frederiksberg C
henrik@ritlov.dk
tel: 40637229
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 29.02 | 453.42 | 1 033.97 | 770.32 | 1 954.11 |
Employee benefit expenses | - 368.75 | -0.29 | |||
Total depreciation | -89.32 | -96.87 | -98.33 | -98.33 | |
EBIT | -60.30 | 356.55 | 935.64 | 303.24 | 1 953.82 |
Other financial income | 204.98 | 967.98 | 663.76 | 485.48 | 13.73 |
Other financial expenses | - 265.15 | -1 709.82 | -14 209.08 | -8 710.20 | -3 910.96 |
Net income from associates (fin.) | 3 396.35 | 68.89 | 15 583.70 | 4 223.63 | |
Pre-tax profit | 3 275.88 | - 316.40 | 2 974.02 | -3 697.84 | -1 943.42 |
Income taxes | - 329.30 | 422.89 | - 351.85 | - 150.91 | - 382.40 |
Net earnings | 2 946.58 | 106.48 | 2 622.18 | -3 848.76 | -2 325.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 10 891.26 | 11 143.52 | 11 045.20 | 10 946.87 | |
Tangible assets total | 10 891.26 | 11 143.52 | 11 045.20 | 10 946.87 | |
Holdings in group member companies | 15 268.10 | 13 516.86 | 8 597.74 | ||
Participating interests | 163 507.58 | 63 850.81 | 68 050.56 | ||
Investments total | 15 268.10 | 13 516.86 | 172 105.32 | 63 850.81 | 68 050.56 |
Non-current other receivables | 2 125.00 | 2 910.00 | 545.00 | 20.00 | 20.00 |
Long term receivables total | 2 125.00 | 2 910.00 | 545.00 | 20.00 | 20.00 |
Inventories total | |||||
Current trade debtors | 123.13 | 169.50 | |||
Current amounts owed by group member comp. | 10 239.51 | 11 299.47 | |||
Current owed by particip. interest comp. | 1 094.19 | 1 730.34 | 2 301.93 | ||
Current other receivables | 1 356.46 | 825.87 | 471.84 | 330.00 | 429.07 |
Current deferred tax assets | 64.38 | 630.45 | 649.00 | 128.85 | |
Short term receivables total | 11 660.34 | 12 755.80 | 2 338.15 | 2 189.19 | 2 900.51 |
Other current investments | 13.72 | 11.10 | 17.18 | 24.65 | 32.07 |
Cash and bank deposits | 1 733.69 | 5.97 | 796.58 | ||
Cash and cash equivalents | 13.72 | 11.10 | 1 750.87 | 30.62 | 828.65 |
Balance sheet total (assets) | 39 958.43 | 40 337.28 | 187 784.54 | 77 037.49 | 71 799.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 201.00 | 201.00 | 201.00 |
Asset revaluation reserve | 153 549.46 | 49 196.89 | 53 396.64 | ||
Shares repurchased | 58.90 | 61.00 | |||
Retained earnings | 6 968.61 | 9 915.20 | 15 630.68 | 18 193.96 | 14 284.20 |
Profit of the financial year | 2 946.58 | 106.48 | 2 622.18 | -3 848.76 | -2 325.82 |
Shareholders equity total | 10 115.19 | 10 221.68 | 172 003.31 | 63 801.99 | 65 617.02 |
Non-current loans from credit institutions | 5 803.18 | 5 722.02 | 5 639.44 | ||
Non-current other liabilities | 568.24 | 918.24 | 168.24 | 303.24 | |
Non-current deferred tax liabilities | 472.09 | 370.39 | 165.55 | 253.55 | |
Non-current liabilities total | 6 371.42 | 7 112.35 | 6 178.07 | 468.79 | 253.55 |
Current loans from credit institutions | 8 615.14 | 4 688.17 | 83.70 | 5 850.95 | |
Current trade creditors | 270.26 | 38.00 | 83.14 | 83.14 | 83.15 |
Current owed to participating | 14 211.21 | 13 890.76 | 8 373.25 | 4 855.99 | 3 365.17 |
Current owed to group member | 375.14 | ||||
Short-term deferred tax liabilities | 472.09 | 363.39 | 165.55 | ||
Other non-interest bearing current liabilities | 0.06 | 4 386.33 | 590.97 | 1 613.24 | 2 315.28 |
Current liabilities total | 23 471.81 | 23 003.25 | 9 603.15 | 12 766.71 | 5 929.14 |
Balance sheet total (liabilities) | 39 958.43 | 40 337.28 | 187 784.54 | 77 037.49 | 71 799.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.