M.P. Consult & Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37550655
Nybovej 29, Ny Nørup 7182 Bredsten
michael.peetz@stofanet.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -46.11 | -71.82 | |||
| Gross profit | -25.53 | 113.85 | 115.36 | -46.11 | -71.82 |
| Employee benefit expenses | - 143.76 | - 250.51 | - 173.13 | - 155.93 | |
| EBIT | -25.53 | -29.91 | - 135.15 | - 219.24 | - 227.75 |
| Other financial income | 765.26 | 3 028.75 | 1 431.77 | 2 370.00 | 4 182.86 |
| Other financial expenses | -6.19 | -34.04 | -2 878.89 | -1 158.53 | -1 034.13 |
| Net income from associates (fin.) | 2 472.72 | 3 656.27 | |||
| Pre-tax profit | 3 206.26 | 6 621.06 | -1 582.27 | 992.24 | 2 920.99 |
| Income taxes | - 157.10 | - 643.30 | 356.45 | - 345.39 | - 642.71 |
| Net earnings | 3 049.16 | 5 977.76 | -1 225.82 | 646.85 | 2 278.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 501.54 | ||||
| Investments total | 11 501.54 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 58.88 | ||||
| Current other receivables | 3 656.27 | 5.09 | 0.01 | 0.10 | |
| Current deferred tax assets | 4.26 | 669.37 | 455.76 | ||
| Short term receivables total | 4.26 | 3 715.15 | 674.45 | 455.76 | 0.10 |
| Other current investments | 13 696.45 | 28 588.09 | 28 733.48 | 28 625.21 | 32 189.19 |
| Cash and bank deposits | 616.19 | 30.35 | 312.25 | 1 282.79 | 910.62 |
| Cash and cash equivalents | 14 312.64 | 28 618.44 | 29 045.73 | 29 907.99 | 33 099.81 |
| Balance sheet total (assets) | 25 818.45 | 32 333.59 | 29 720.18 | 30 363.76 | 33 099.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 850.00 | ||||
| Other reserves | 11 326.54 | ||||
| Retained earnings | 11 359.95 | 24 885.65 | 30 863.41 | 29 637.59 | 30 284.44 |
| Profit of the financial year | 3 049.16 | 5 977.76 | -1 225.82 | 646.85 | 2 278.27 |
| Shareholders equity total | 25 785.65 | 31 763.41 | 29 687.59 | 30 334.44 | 32 612.71 |
| Non-current deferred tax liabilities | 15.80 | 484.28 | |||
| Non-current liabilities total | 15.80 | 484.28 | |||
| Current trade creditors | 17.00 | 33.64 | 25.37 | 20.00 | 25.00 |
| Short-term deferred tax liabilities | 454.55 | ||||
| Other non-interest bearing current liabilities | 52.25 | 7.22 | 9.32 | 7.64 | |
| Current liabilities total | 17.00 | 85.89 | 32.59 | 29.32 | 487.20 |
| Balance sheet total (liabilities) | 25 818.45 | 32 333.59 | 29 720.18 | 30 363.76 | 33 099.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.