ACARIX A/S — Credit Rating and Financial Key Figures
CVR number: 32648223
Ryvangs Allé 81, 2900 Hellerup
christian.lindholm@acarix.com
tel: 49111481
https://www.acarix.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16 198.28 | -24 113.81 | -23 389.24 | -16 245.09 | -15 573.46 |
| Employee benefit expenses | -3 647.91 | -2 124.66 | -2 825.25 | -4 176.96 | -1 268.40 |
| Total depreciation | -1 870.38 | -1 891.77 | -1 915.38 | -1 873.71 | -1 859.00 |
| EBIT | -21 716.57 | -28 130.24 | -28 129.86 | -22 295.76 | -18 700.86 |
| Other financial income | 18.15 | 19.48 | 219.03 | 49.95 | 68.09 |
| Other financial expenses | -52.07 | -38.45 | - 515.09 | - 205.29 | - 126.50 |
| Pre-tax profit | -21 750.49 | -28 149.21 | -28 425.93 | -22 451.11 | -18 759.26 |
| Net earnings | -21 750.49 | -28 149.21 | -28 425.93 | -22 451.11 | -18 759.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 10 482.52 | 8 848.88 | 7 215.24 | 5 581.60 | 3 947.96 |
| Intangible rights | 3 093.03 | 2 904.62 | 2 716.22 | 2 527.81 | 2 339.40 |
| Intangible assets total | 13 575.55 | 11 753.50 | 9 931.45 | 8 109.41 | 6 287.36 |
| Buildings | 96.67 | 141.94 | 88.61 | 36.95 | |
| Tangible assets total | 96.67 | 141.94 | 88.61 | 36.95 | |
| Investments total | 98.85 | 98.85 | 98.85 | 98.85 | 98.85 |
| Long term receivables total | |||||
| Finished products/goods | 2 547.21 | 2 618.33 | 2 914.24 | 4 064.70 | 3 538.08 |
| Inventories total | 2 547.21 | 2 618.33 | 2 914.24 | 4 064.70 | 3 538.08 |
| Current trade debtors | 11.91 | 66.76 | 34.40 | 248.75 | |
| Current amounts owed by group member comp. | 1 551.43 | ||||
| Prepayments and accrued income | 174.62 | 15.14 | 186.28 | 415.65 | 415.29 |
| Current other receivables | 370.69 | 730.93 | 979.70 | 607.16 | 626.42 |
| Short term receivables total | 557.23 | 812.83 | 1 200.38 | 1 022.81 | 2 841.89 |
| Cash and bank deposits | 2 430.50 | 2 055.89 | 4 914.19 | 5 108.41 | 4 900.45 |
| Cash and cash equivalents | 2 430.50 | 2 055.89 | 4 914.19 | 5 108.41 | 4 900.45 |
| Balance sheet total (assets) | 19 306.00 | 17 481.34 | 19 147.73 | 18 441.12 | 17 666.62 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 25 835.42 | 4 084.92 | 4 084.92 | 4 084.92 | 4 084.92 |
| Other reserves | 8 176.36 | 6 902.13 | 5 627.89 | 5 581.60 | 3 947.96 |
| Retained earnings | -2 775.14 | 19 095.22 | 15 953.41 | 9 067.38 | 4 166.42 |
| Profit of the financial year | -21 750.49 | -28 149.21 | -28 425.93 | -22 451.11 | -18 759.26 |
| Shareholders equity total | 9 486.14 | 1 933.06 | -2 759.72 | -3 717.21 | -6 559.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 736.44 | 670.79 | 2 689.75 | 1 466.79 | 420.10 |
| Current owed to group member | 8 325.70 | 14 101.30 | 18 170.16 | 20 073.03 | 23 027.17 |
| Other non-interest bearing current liabilities | 757.71 | 776.19 | 1 047.53 | 618.51 | 779.31 |
| Current liabilities total | 9 819.86 | 15 548.28 | 21 907.44 | 22 158.33 | 24 226.58 |
| Balance sheet total (liabilities) | 19 306.00 | 17 481.34 | 19 147.73 | 18 441.12 | 17 666.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.