Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Machpali ApS — Credit Rating and Financial Key Figures
CVR number: 39491915
Orient Plads 1, 2150 Nordhavn
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.63 | -13.13 | -12.50 | - 463.05 | - 269.53 |
| Total depreciation | -6.89 | ||||
| EBIT | -12.63 | -13.13 | -12.50 | - 469.94 | - 269.53 |
| Other financial income | 0.01 | 6.22 | |||
| Other financial expenses | -0.42 | -3.32 | -8.43 | -59.62 | -63.71 |
| Net income from associates (fin.) | 100.33 | 252.93 | 3 872.15 | 15 075.87 | 12 338.97 |
| Pre-tax profit | 87.28 | 236.48 | 3 851.21 | 14 546.31 | 12 011.94 |
| Income taxes | 2.84 | 3.04 | 3.60 | 105.47 | 71.62 |
| Net earnings | 90.12 | 239.52 | 3 854.81 | 14 651.78 | 12 083.56 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 795.73 | 3 048.66 | 6 920.81 | 21 996.68 | 34 335.65 |
| Investments total | 2 795.73 | 3 048.66 | 6 920.81 | 21 996.68 | 34 335.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.89 | 6.89 | 6.89 | 517.72 | |
| Current other receivables | 14.03 | ||||
| Current deferred tax assets | 2.88 | 156.60 | 1 274.10 | 5 011.51 | 71.62 |
| Short term receivables total | 9.77 | 163.49 | 1 280.99 | 5 011.51 | 603.38 |
| Balance sheet total (assets) | 2 805.51 | 3 212.15 | 8 201.80 | 27 008.19 | 34 939.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 41.17 | 42.07 |
| Other reserves | 2 573.62 | 2 813.13 | 6 667.95 | 21 319.72 | 33 658.69 |
| Retained earnings | -73.97 | - 223.36 | -3 838.66 | -14 635.62 | -12 322.81 |
| Profit of the financial year | 90.12 | 239.52 | 3 854.81 | 14 651.78 | 12 083.56 |
| Shareholders equity total | 2 629.78 | 2 869.29 | 6 724.10 | 21 377.05 | 33 461.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 111.73 | 145.00 | 135.73 | 149.05 | |
| Current trade creditors | 6.38 | 6.38 | 6.38 | 403.71 | 6.55 |
| Current owed to group member | 57.62 | 276.92 | 185.83 | 339.66 | 1 199.42 |
| Short-term deferred tax liabilities | 59.56 | 1 140.50 | 4 752.04 | ||
| Other non-interest bearing current liabilities | 122.49 | ||||
| Current liabilities total | 175.73 | 342.86 | 1 477.70 | 5 631.14 | 1 477.51 |
| Balance sheet total (liabilities) | 2 805.51 | 3 212.15 | 8 201.80 | 27 008.19 | 34 939.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.