Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROXIMUS A/S — Credit Rating and Financial Key Figures
CVR number: 32779514
Langelinie 5, 5230 Odense M
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 629.83 | - 799.97 | - 727.90 | -1 076.24 | - 753.61 |
| Employee benefit expenses | -2 234.97 | -1 657.32 | -1 218.89 | -1 074.16 | -1 083.29 |
| EBIT | -2 864.80 | -2 457.29 | -1 946.79 | -2 150.40 | -1 836.89 |
| Other financial income | 655.67 | 843.99 | 734.74 | 148.23 | 481.94 |
| Other financial expenses | - 751.53 | - 645.53 | -1 078.10 | - 741.06 | - 978.30 |
| Net income from associates (fin.) | 2 446.07 | 17 687.91 | -8 440.38 | -4 669.26 | 3 881.29 |
| Pre-tax profit | - 514.59 | 15 429.07 | -10 730.53 | -7 177.52 | 1 853.41 |
| Income taxes | 638.27 | 468.38 | 490.60 | 541.86 | 432.11 |
| Net earnings | 123.68 | 15 897.45 | -10 239.94 | -6 635.66 | 2 285.52 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 43 422.57 | 59 265.27 | 52 611.99 | 36 383.38 | 38 135.22 |
| Investments total | 43 482.57 | 59 399.25 | 52 745.97 | 36 443.38 | 38 195.22 |
| Non-curr. owed by group member comp. | 20 998.69 | 20 887.28 | |||
| Long term receivables total | 20 998.69 | 20 887.28 | |||
| Inventories total | |||||
| Current trade debtors | 303.87 | ||||
| Current amounts owed by group member comp. | 6 445.30 | 5 544.54 | |||
| Prepayments and accrued income | 8.53 | 173.40 | 190.68 | 24.70 | |
| Current other receivables | 1 577.68 | 6 688.14 | 2 275.47 | 43.33 | |
| Current deferred tax assets | 1 226.05 | 1 668.87 | 2 138.77 | 865.40 | 805.86 |
| Short term receivables total | 1 234.58 | 3 246.54 | 9 000.31 | 9 776.84 | 6 722.30 |
| Cash and bank deposits | 3.08 | 71.45 | |||
| Cash and cash equivalents | 3.08 | 71.45 | |||
| Balance sheet total (assets) | 65 718.91 | 83 604.52 | 61 746.28 | 46 220.23 | 44 917.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 13 855.40 | 37 784.17 | 21 274.89 | 15 722.28 | 17 474.11 |
| Retained earnings | 8 671.55 | -8 072.68 | 26 941.15 | 21 370.47 | 10 853.53 |
| Profit of the financial year | 123.68 | 15 897.45 | -10 239.94 | -6 635.66 | 2 285.52 |
| Shareholders equity total | 23 150.62 | 46 108.94 | 38 476.10 | 30 957.10 | 31 113.16 |
| Provisions | 0.00 | 0.00 | |||
| Non-current other liabilities | 293.87 | 303.41 | 314.03 | ||
| Non-current deferred tax liabilities | 477.55 | 1 134.55 | 1 165.63 | 642.31 | 470.50 |
| Non-current liabilities total | 771.41 | 1 437.97 | 1 479.66 | 642.31 | 470.50 |
| Current loans from credit institutions | 15 642.67 | 28 437.98 | 5 660.90 | 8 610.75 | 5 645.86 |
| Current trade creditors | 60.00 | 60.00 | 65.00 | 65.00 | 65.00 |
| Current owed to participating | 12 742.90 | 2 688.45 | 413.08 | 13.62 | |
| Current owed to group member | 13 054.41 | 4 779.19 | 15 929.88 | 5 398.81 | 7 447.41 |
| Other non-interest bearing current liabilities | 296.89 | 91.99 | 134.74 | 133.18 | 161.96 |
| Current liabilities total | 41 796.87 | 36 057.61 | 21 790.52 | 14 620.82 | 13 333.85 |
| Balance sheet total (liabilities) | 65 718.91 | 83 604.52 | 61 746.28 | 46 220.23 | 44 917.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.