Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FOMACO A/S — Credit Rating and Financial Key Figures
CVR number: 83126914
Sandvadsvej 9, 4600 Køge
tel: 56632030
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67 111.00 | 71 188.00 | 83 334.00 | 93 318.04 | 112 937.11 |
| Employee benefit expenses | -85 947.86 | -89 781.27 | |||
| Total depreciation | -3 557.34 | -3 268.90 | |||
| EBIT | 7 644.00 | 5 243.00 | 8 608.00 | 3 812.85 | 19 886.93 |
| Other financial income | 286.18 | 95.66 | |||
| Other financial expenses | - 268.71 | - 277.75 | |||
| Reduction non-current investment assets | - 600.00 | ||||
| Net income from associates (fin.) | - 498.83 | 434.64 | |||
| Pre-tax profit | 5 952.00 | 3 950.00 | 7 088.00 | 2 731.49 | 20 139.49 |
| Income taxes | - 690.04 | -4 473.41 | |||
| Net earnings | 5 952.00 | 3 950.00 | 7 088.00 | 2 041.45 | 15 666.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 097.57 | 5 384.70 | |||
| Machinery and equipment | 2 896.51 | 1 940.52 | |||
| Tangible assets total | 9 994.08 | 7 325.22 | |||
| Participating interests | 4 582.76 | 4 584.53 | |||
| Investments total | 88 559.00 | 92 523.00 | 101 874.00 | 6 543.75 | 6 716.21 |
| Long term receivables total | |||||
| Semifinished products | 7 751.60 | 6 276.38 | |||
| Raw materials and consumables | 41 052.22 | 44 946.70 | |||
| Finished products/goods | 12 534.45 | 12 040.18 | |||
| Inventories total | 61 338.28 | 63 263.26 | |||
| Current trade debtors | 21 738.02 | 22 675.16 | |||
| Current amounts owed by group member comp. | 1 621.17 | ||||
| Current owed by particip. interest comp. | 2 955.56 | 1 520.12 | |||
| Prepayments and accrued income | 2 127.93 | 1 182.01 | |||
| Current other receivables | 5 402.99 | 4 706.21 | |||
| Short term receivables total | 32 224.51 | 31 704.67 | |||
| Cash and bank deposits | 691.50 | 7 245.40 | |||
| Cash and cash equivalents | 691.50 | 7 245.40 | |||
| Balance sheet total (assets) | 88 559.00 | 92 523.00 | 101 874.00 | 110 792.11 | 116 254.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 62 112.00 | 61 938.00 | 65 587.00 | 6 500.00 | 6 500.00 |
| Shares repurchased | 3 000.00 | 3 500.00 | |||
| Other reserves | 897.32 | 795.23 | |||
| Retained earnings | -5 952.00 | -3 950.00 | -7 088.00 | 49 313.01 | 47 832.67 |
| Profit of the financial year | 5 952.00 | 3 950.00 | 7 088.00 | 2 041.45 | 15 666.07 |
| Shareholders equity total | 62 112.00 | 61 938.00 | 65 587.00 | 61 751.78 | 74 293.97 |
| Provisions | 4 612.00 | 5 133.70 | |||
| Non-current leasing loans | 551.15 | 566.37 | |||
| Non-current liabilities total | 551.15 | 566.37 | |||
| Current loans from credit institutions | 6 518.73 | 122.22 | |||
| Advances received | 7 353.42 | 5 253.49 | |||
| Current trade creditors | 14 949.58 | 11 252.63 | |||
| Current owed to group member | 1 294.70 | ||||
| Short-term deferred tax liabilities | 390.04 | 4 771.71 | |||
| Other non-interest bearing current liabilities | 13 370.72 | 14 860.64 | |||
| Current liabilities total | 43 877.19 | 36 260.70 | |||
| Balance sheet total (liabilities) | 62 112.00 | 61 938.00 | 65 587.00 | 110 792.11 | 116 254.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.