COPIA HOLDING JTJ ApS — Credit Rating and Financial Key Figures
CVR number: 30361199
Nyvej 12 A, 1851 Frederiksberg C
tel: 23672000
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.38 | -5.00 | -5.63 | -13.08 | -19.05 |
| Employee benefit expenses | -60.38 | - 121.35 | |||
| EBIT | -5.38 | -5.00 | -5.63 | -73.46 | - 140.40 |
| Other financial income | 42.45 | 206.32 | 207.26 | 248.53 | |
| Other financial expenses | -1.17 | -0.43 | - 103.12 | -41.20 | -65.00 |
| Net income from associates (fin.) | 52.59 | 300.00 | |||
| Pre-tax profit | 88.50 | 200.89 | 191.26 | 92.59 | 43.13 |
| Income taxes | -7.19 | -3.69 | -47.01 | -6.51 | |
| Net earnings | 81.32 | 197.21 | 191.26 | 45.59 | 36.62 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 4.00 | 4.00 | |||
| Long term receivables total | 4.00 | 4.00 | |||
| Inventories total | |||||
| Current other receivables | 0.12 | 0.12 | |||
| Current deferred tax assets | 0.93 | 1.86 | 4.83 | 3.02 | 3.45 |
| Short term receivables total | 1.05 | 1.98 | 4.83 | 3.02 | 3.45 |
| Other current investments | 363.63 | 904.35 | 734.46 | 780.23 | 809.03 |
| Cash and bank deposits | 45.59 | 10.28 | 34.01 | 16.98 | 28.88 |
| Cash and cash equivalents | 409.21 | 914.64 | 768.48 | 797.21 | 837.90 |
| Balance sheet total (assets) | 410.26 | 916.61 | 773.31 | 804.23 | 845.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 32.85 | ||||
| Retained earnings | 182.70 | 264.02 | 416.23 | 607.49 | 653.07 |
| Profit of the financial year | 81.32 | 197.21 | 191.26 | 45.59 | 36.62 |
| Shareholders equity total | 389.02 | 586.23 | 765.34 | 778.07 | 814.69 |
| Non-current deferred tax liabilities | 7.99 | ||||
| Non-current liabilities total | 7.99 | ||||
| Current trade creditors | 5.38 | 5.38 | 5.38 | 12.50 | 12.42 |
| Current owed to participating | 2.50 | 17.02 | 2.50 | 8.97 | 8.97 |
| Short-term deferred tax liabilities | 5.38 | 7.99 | |||
| Other non-interest bearing current liabilities | 300.00 | 0.10 | 4.69 | 9.27 | |
| Current liabilities total | 13.26 | 330.38 | 7.98 | 26.16 | 30.66 |
| Balance sheet total (liabilities) | 410.26 | 916.61 | 773.31 | 804.23 | 845.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.