Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Køst ApS — Credit Rating and Financial Key Figures
CVR number: 41411449
Havnegade 32, Hou 8300 Odder
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 087.01 | 1 042.31 | 1 085.00 | 733.00 | 5 798.86 |
| Employee benefit expenses | - 865.64 | - 540.80 | -1 126.00 | -1 205.00 | -4 627.90 |
| Total depreciation | -74.17 | - 114.75 | - 127.00 | - 109.00 | - 113.56 |
| EBIT | 147.20 | 386.76 | - 168.00 | - 581.00 | 1 057.39 |
| Other financial income | 1.00 | 19.54 | |||
| Other financial expenses | -7.69 | -6.10 | -7.00 | -12.00 | -26.88 |
| Pre-tax profit | 139.51 | 380.66 | - 175.00 | - 592.00 | 1 050.05 |
| Income taxes | -32.45 | -86.61 | 41.00 | 130.00 | - 246.04 |
| Net earnings | 107.06 | 294.05 | - 134.00 | - 462.00 | 804.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 53.35 | ||||
| Machinery and equipment | 67.67 | 445.26 | 413.00 | 304.00 | 89.98 |
| Tangible assets total | 121.01 | 445.26 | 413.00 | 304.00 | 89.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 27.00 | 118.00 | 262.38 | ||
| Finished products/goods | 49.50 | 27.45 | |||
| Inventories total | 49.50 | 27.45 | 27.00 | 118.00 | 262.38 |
| Current trade debtors | 12.55 | 7.08 | 19.00 | 22.00 | 66.58 |
| Current amounts owed by group member comp. | 455.00 | 1 176.12 | |||
| Prepayments and accrued income | 3.86 | 24.53 | 7.00 | 81.00 | 87.53 |
| Current other receivables | 0.00 | 55.56 | 61.00 | 21.05 | |
| Current deferred tax assets | 23.00 | 153.00 | |||
| Short term receivables total | 16.41 | 87.18 | 49.00 | 772.00 | 1 351.28 |
| Cash and bank deposits | 418.10 | 319.67 | 561.00 | 235.00 | 1 676.54 |
| Cash and cash equivalents | 418.10 | 319.67 | 561.00 | 235.00 | 1 676.54 |
| Balance sheet total (assets) | 605.03 | 879.56 | 1 050.00 | 1 429.00 | 3 380.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 107.06 | 401.00 | 267.00 | - 194.98 | |
| Profit of the financial year | 107.06 | 294.05 | - 134.00 | - 462.00 | 804.00 |
| Shareholders equity total | 147.06 | 441.11 | 307.00 | - 155.00 | 649.02 |
| Provisions | 2.05 | 17.50 | 8.34 | ||
| Non-current deferred tax liabilities | 30.40 | 71.15 | 102.26 | ||
| Non-current liabilities total | 30.40 | 71.15 | 102.26 | ||
| Current loans from credit institutions | 22.00 | ||||
| Advances received | 10.00 | ||||
| Current trade creditors | 134.42 | 106.54 | 199.00 | 572.00 | 709.59 |
| Current owed to group member | 205.28 | 208.22 | 413.00 | 917.00 | 722.62 |
| Other non-interest bearing current liabilities | 85.83 | 35.03 | 131.00 | 73.00 | 1 178.36 |
| Current liabilities total | 425.52 | 349.80 | 743.00 | 1 584.00 | 2 620.57 |
| Balance sheet total (liabilities) | 605.03 | 879.56 | 1 050.00 | 1 429.00 | 3 380.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.