Sivebaek Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39565528
Rødehøj 39, 2770 Kastrup
info@wavemakers.dk
https://wavemakers.dk/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 101.06 | 17.75 | -13.90 | -22.46 | 49.30 |
| Employee benefit expenses | -98.00 | -35.90 | |||
| Total depreciation | -16.25 | -16.25 | |||
| EBIT | -13.19 | -34.40 | -13.90 | -22.46 | 49.30 |
| Other financial income | -4.07 | ||||
| Other financial expenses | -0.38 | -0.09 | -0.72 | -10.25 | |
| Pre-tax profit | -13.19 | -34.78 | -13.99 | -27.24 | 39.05 |
| Income taxes | 2.80 | -2.35 | -4.53 | ||
| Net earnings | -10.39 | -37.13 | -18.52 | -27.24 | 39.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.25 | ||||
| Tangible assets total | 16.25 | ||||
| Holdings in group member companies | 40.00 | 40.00 | 479.00 | ||
| Investments total | 40.00 | 40.00 | 479.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.60 | ||||
| Current amounts owed by group member comp. | 79.45 | ||||
| Current other receivables | 35.28 | 11.54 | 5.80 | 5.80 | 5.80 |
| Current deferred tax assets | 6.87 | 4.53 | |||
| Short term receivables total | 52.76 | 16.07 | 5.80 | 5.80 | 85.25 |
| Cash and bank deposits | 60.47 | 14.89 | 2.56 | 12.71 | 0.55 |
| Cash and cash equivalents | 60.47 | 14.89 | 2.56 | 12.71 | 0.55 |
| Balance sheet total (assets) | 129.48 | 30.96 | 48.36 | 58.51 | 564.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -14.58 | -24.97 | -62.10 | -80.61 | - 107.86 |
| Profit of the financial year | -10.39 | -37.13 | -18.52 | -27.24 | 39.05 |
| Shareholders equity total | 25.03 | -12.10 | -30.61 | -57.86 | -18.81 |
| Provisions | -0.00 | ||||
| Non-current loans from credit institutions | 14.00 | 14.00 | |||
| Non-current liabilities total | 14.00 | 14.00 | |||
| Current trade creditors | 8.00 | 8.00 | 13.00 | 20.00 | 10.00 |
| Current owed to participating | 18.41 | 29.71 | 65.97 | 70.04 | 120.11 |
| Current owed to group member | 12.33 | 439.50 | |||
| Other non-interest bearing current liabilities | 78.03 | 5.35 | |||
| Current liabilities total | 104.45 | 43.06 | 78.97 | 102.36 | 569.61 |
| Balance sheet total (liabilities) | 129.48 | 30.96 | 48.36 | 58.51 | 564.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.