Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHMELTZ ApS — Credit Rating and Financial Key Figures
CVR number: 32262260
Rypevej 1, 8870 Langå
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 435.37 | 5 134.84 | 4 773.02 | 3 650.19 | 3 749.47 |
| Employee benefit expenses | -3 622.30 | -4 216.85 | -4 047.88 | -3 121.37 | -3 279.75 |
| Total depreciation | - 330.31 | - 290.40 | - 263.87 | - 288.49 | - 281.75 |
| EBIT | 482.75 | 627.59 | 461.27 | 240.33 | 187.97 |
| Other financial income | 35.42 | 21.57 | 11.03 | 4.84 | |
| Other financial expenses | -55.65 | - 111.38 | - 111.01 | - 137.06 | - 129.23 |
| Pre-tax profit | 460.47 | 551.63 | 371.82 | 114.30 | 63.59 |
| Income taxes | - 111.38 | - 130.36 | -93.52 | -33.95 | -25.70 |
| Net earnings | 349.09 | 421.27 | 278.30 | 80.35 | 37.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 351.23 | 813.50 | 734.63 | 446.13 | 864.64 |
| Tangible assets total | 351.23 | 813.50 | 734.63 | 446.13 | 864.64 |
| Investments total | 19.50 | 19.50 | |||
| Long term receivables total | |||||
| Finished products/goods | 2 087.57 | 2 448.08 | 2 613.25 | 2 833.96 | 3 145.43 |
| Inventories total | 2 087.57 | 2 448.08 | 2 613.25 | 2 833.96 | 3 145.43 |
| Current trade debtors | 1 230.31 | 1 547.14 | 1 519.32 | 1 002.34 | 1 118.87 |
| Prepayments and accrued income | 34.42 | 57.74 | 42.27 | 85.17 | 22.53 |
| Current other receivables | 155.12 | 13.40 | 9.49 | 24.71 | 13.47 |
| Current deferred tax assets | 29.19 | 13.88 | 0.40 | 6.38 | |
| Short term receivables total | 1 449.04 | 1 632.17 | 1 571.08 | 1 112.62 | 1 161.26 |
| Balance sheet total (assets) | 3 907.34 | 4 913.25 | 4 918.96 | 4 392.72 | 5 171.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 200.00 | 120.00 | ||
| Retained earnings | 400.85 | 549.94 | 851.21 | 1 129.51 | 1 209.86 |
| Profit of the financial year | 349.09 | 421.27 | 278.30 | 80.35 | 37.89 |
| Shareholders equity total | 1 174.94 | 1 296.21 | 1 374.51 | 1 334.86 | 1 372.75 |
| Provisions | 0.00 | 18.50 | |||
| Non-current loans from credit institutions | 234.58 | 629.78 | 466.17 | 278.64 | 499.26 |
| Non-current other liabilities | 270.18 | ||||
| Non-current deferred tax liabilities | 278.96 | 288.72 | 297.67 | 308.69 | |
| Non-current liabilities total | 504.76 | 908.74 | 754.90 | 576.31 | 807.95 |
| Current loans from credit institutions | 564.97 | 763.18 | 1 366.40 | 1 238.72 | 1 092.73 |
| Current trade creditors | 339.33 | 585.49 | 462.63 | 383.62 | 980.07 |
| Current owed to participating | 29.78 | ||||
| Current owed to group member | 306.67 | 411.34 | 167.88 | 223.32 | 138.35 |
| Short-term deferred tax liabilities | 120.40 | 118.02 | 61.14 | 52.84 | 31.68 |
| Other non-interest bearing current liabilities | 866.49 | 830.26 | 713.01 | 583.05 | 647.80 |
| Accruals and deferred income | 100.00 | ||||
| Current liabilities total | 2 227.64 | 2 708.30 | 2 771.05 | 2 481.55 | 2 990.63 |
| Balance sheet total (liabilities) | 3 907.34 | 4 913.25 | 4 918.96 | 4 392.72 | 5 171.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.