KAGSTRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35394095
Møllestensvej 18, 2625 Vallensbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.00 | -22.00 | -22.69 | -19.13 | -20.50 |
| Employee benefit expenses | -80.00 | -80.00 | -80.00 | -80.00 | |
| EBIT | - 112.00 | - 102.00 | - 102.69 | -99.13 | -20.50 |
| Other financial income | 104.00 | 103.00 | 131.50 | 223.42 | 131.10 |
| Other financial expenses | -13.00 | -25.00 | -22.92 | -35.49 | -99.68 |
| Net income from associates (fin.) | 749.00 | 935.00 | 1 018.28 | - 121.33 | -73.21 |
| Pre-tax profit | 728.00 | 911.00 | 1 024.16 | -32.52 | -62.29 |
| Income taxes | 5.00 | 5.00 | -1.45 | -26.86 | -1.69 |
| Net earnings | 733.00 | 916.00 | 1 022.71 | -59.39 | -63.98 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 113.00 | 1 548.00 | 2 016.73 | 1 809.86 | 1 541.97 |
| Investments total | 2 113.00 | 1 548.00 | 2 016.73 | 1 809.86 | 1 541.97 |
| Non-curr. owed by group member comp. | 1 500.00 | 550.00 | |||
| Long term receivables total | 1 500.00 | 550.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 880.00 | 2 679.00 | 3 437.13 | 4 372.54 | 1 928.81 |
| Current other receivables | 6.28 | ||||
| Current deferred tax assets | 305.29 | 61.28 | 119.83 | ||
| Short term receivables total | 2 880.00 | 2 679.00 | 3 742.42 | 4 440.11 | 2 048.64 |
| Other current investments | 259.61 | 960.44 | |||
| Cash and bank deposits | 3 651.00 | 3 766.00 | 3 766.29 | 2 623.64 | 3 863.20 |
| Cash and cash equivalents | 3 651.00 | 3 766.00 | 3 766.29 | 2 883.25 | 4 823.64 |
| Balance sheet total (assets) | 8 644.00 | 9 493.00 | 10 075.44 | 9 133.22 | 8 414.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 575.00 | 575.00 | 575.00 | 750.00 |
| Retained earnings | 7 490.00 | 7 649.00 | 7 989.90 | 8 437.61 | 7 628.22 |
| Profit of the financial year | 733.00 | 916.00 | 1 022.71 | -59.39 | -63.98 |
| Shareholders equity total | 8 416.00 | 9 220.00 | 9 667.61 | 9 033.22 | 8 394.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 18.00 | 19.00 | 20.00 | 20.00 |
| Current owed to group member | 104.08 | ||||
| Short-term deferred tax liabilities | 94.00 | 135.00 | 204.75 | ||
| Other non-interest bearing current liabilities | 120.00 | 120.00 | 80.00 | 80.00 | |
| Current liabilities total | 228.00 | 273.00 | 407.83 | 100.00 | 20.00 |
| Balance sheet total (liabilities) | 8 644.00 | 9 493.00 | 10 075.44 | 9 133.22 | 8 414.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.