EMIL JENSEN VVS ApS — Credit Rating and Financial Key Figures
CVR number: 33858027
Sønderholm Alle 28, 2770 Kastrup
vvs@emiljensen.dk
tel: 30282868
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 495.00 | 255.52 | 429.82 | 503.61 | 544.07 |
| Employee benefit expenses | - 453.59 | - 385.50 | - 322.20 | - 452.30 | - 482.33 |
| Total depreciation | -7.78 | -13.33 | -13.33 | ||
| EBIT | 41.42 | - 129.98 | 99.84 | 37.98 | 48.40 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -0.02 | -0.19 | |||
| Pre-tax profit | 41.42 | - 129.98 | 99.82 | 37.79 | 48.45 |
| Income taxes | -10.46 | 27.03 | -22.18 | -8.40 | -12.05 |
| Net earnings | 30.95 | - 102.95 | 77.64 | 29.39 | 36.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.22 | 18.89 | 5.56 | ||
| Tangible assets total | 32.22 | 18.89 | 5.56 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 161.62 | 115.72 | 259.04 | 306.42 | 391.73 |
| Current other receivables | 20.00 | ||||
| Current deferred tax assets | 31.03 | 8.85 | 0.79 | 2.49 | |
| Short term receivables total | 161.62 | 166.75 | 267.89 | 307.22 | 394.22 |
| Cash and bank deposits | 366.25 | 188.28 | 133.02 | 125.98 | 145.00 |
| Cash and cash equivalents | 366.25 | 188.28 | 133.02 | 125.98 | 145.00 |
| Balance sheet total (assets) | 527.87 | 355.03 | 433.13 | 452.09 | 544.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 173.68 | 204.63 | 101.68 | 179.32 | 208.71 |
| Profit of the financial year | 30.95 | - 102.95 | 77.64 | 29.39 | 36.41 |
| Shareholders equity total | 284.63 | 181.68 | 259.32 | 288.71 | 325.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.15 | 2.90 | |||
| Current trade creditors | 52.15 | 23.57 | 47.05 | 47.51 | 70.45 |
| Short-term deferred tax liabilities | 8.46 | 2.34 | 16.09 | ||
| Other non-interest bearing current liabilities | 182.63 | 149.77 | 126.77 | 113.37 | 130.22 |
| Current liabilities total | 243.24 | 173.34 | 173.81 | 163.38 | 219.66 |
| Balance sheet total (liabilities) | 527.87 | 355.03 | 433.13 | 452.09 | 544.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.