Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STACO NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 11923909
Blovstrød Teglværksvej 3, 3450 Allerød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 216.51 | 8 542.59 | 9 491.36 | 10 368.83 | 9 809.02 |
| Employee benefit expenses | -6 385.84 | -5 807.44 | -5 806.66 | -5 412.06 | -6 446.23 |
| Total depreciation | - 144.42 | - 151.55 | - 225.39 | - 169.10 | -67.96 |
| EBIT | 3 686.24 | 2 583.59 | 3 459.31 | 4 787.66 | 3 294.83 |
| Other financial income | 0.01 | 47.65 | 13.46 | 59.20 | 90.29 |
| Other financial expenses | - 298.54 | - 519.87 | -1 163.41 | - 868.38 | - 507.95 |
| Pre-tax profit | 3 387.72 | 2 111.38 | 2 309.36 | 3 978.48 | 2 877.17 |
| Income taxes | - 754.06 | - 469.98 | - 547.78 | - 919.99 | - 636.99 |
| Net earnings | 2 633.66 | 1 641.40 | 1 761.58 | 3 058.49 | 2 240.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 339.70 | 364.74 | 518.46 | 679.91 | 695.33 |
| Intangible rights | 266.30 | 217.13 | 14.01 | ||
| Intangible assets total | 606.00 | 581.87 | 518.46 | 693.91 | 695.33 |
| Buildings | 100.83 | 119.85 | 58.98 | 20.60 | |
| Machinery and equipment | 22.43 | 25.65 | 8.05 | ||
| Tangible assets total | 123.26 | 145.50 | 67.03 | 20.60 | |
| Investments total | 301.16 | 315.42 | 338.55 | 374.50 | 383.56 |
| Long term receivables total | |||||
| Finished products/goods | 11 268.77 | 13 169.33 | 18 405.72 | 14 287.64 | 18 949.75 |
| Advance payments | 896.60 | ||||
| Inventories total | 11 268.77 | 13 169.33 | 18 405.72 | 14 287.64 | 19 846.35 |
| Current trade debtors | 10 701.01 | 13 583.06 | 13 235.01 | 19 810.91 | 15 590.40 |
| Current amounts owed by group member comp. | 15.00 | 21.72 | 29.10 | ||
| Prepayments and accrued income | 1 370.14 | 854.81 | 622.61 | 383.07 | 393.54 |
| Current other receivables | 419.23 | 17.00 | |||
| Short term receivables total | 12 505.37 | 14 476.59 | 13 886.71 | 20 193.98 | 15 983.93 |
| Cash and bank deposits | 7 046.76 | 1 229.48 | 372.02 | 757.63 | 572.45 |
| Cash and cash equivalents | 7 046.76 | 1 229.48 | 372.02 | 757.63 | 572.45 |
| Balance sheet total (assets) | 31 851.32 | 29 918.19 | 33 588.50 | 36 328.26 | 37 481.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 000.00 | 1 000.00 | 400.00 | 2 500.00 | 1 500.00 |
| Other reserves | 264.96 | 284.50 | 323.70 | 530.33 | 542.36 |
| Retained earnings | 4 515.38 | 6 129.51 | 7 331.70 | 6 386.65 | 7 929.46 |
| Profit of the financial year | 2 633.66 | 1 641.40 | 1 761.58 | 3 058.49 | 2 240.18 |
| Shareholders equity total | 12 414.00 | 10 055.40 | 10 816.98 | 13 475.47 | 13 212.00 |
| Provisions | 144.77 | 105.76 | 133.85 | 200.64 | 212.47 |
| Non-current owed to group member | 2 465.21 | ||||
| Non-current deferred tax liabilities | 684.92 | 2 902.68 | 517.32 | 855.57 | 624.12 |
| Non-current liabilities total | 3 150.13 | 2 902.68 | 517.32 | 855.57 | 624.12 |
| Current loans from credit institutions | 6 796.81 | 6 153.56 | 5 973.29 | 5 820.15 | |
| Current trade creditors | 3 181.76 | 4 976.61 | 8 708.73 | 5 860.50 | 4 760.57 |
| Current owed to group member | 5 088.02 | 2 935.77 | 4 069.08 | 6 578.78 | 9 904.04 |
| Short-term deferred tax liabilities | 625.79 | 2.37 | |||
| Other non-interest bearing current liabilities | 7 246.85 | 2 145.16 | 2 092.83 | 3 384.01 | 2 948.28 |
| Accruals and deferred income | 1 093.79 | ||||
| Current liabilities total | 16 142.42 | 16 854.35 | 22 120.35 | 21 796.58 | 23 433.04 |
| Balance sheet total (liabilities) | 31 851.32 | 29 918.19 | 33 588.50 | 36 328.26 | 37 481.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.