SearchComet ApS — Credit Rating and Financial Key Figures
CVR number: 40731253
Filmbyen 11 A, 8000 Aarhus C
info@searchcomet.dk
tel: 27548705
https://searchcomet.dk
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 2 263.35 | 2 035.86 | 1 992.73 | 2 218.88 |
| Employee benefit expenses | -1 931.39 | -1 705.68 | -2 074.02 | -1 715.44 |
| EBIT | 331.95 | 330.18 | -81.30 | 503.43 |
| Other financial income | 1.05 | 1.15 | ||
| Other financial expenses | -3.50 | -3.74 | -4.74 | -0.06 |
| Pre-tax profit | 328.45 | 327.49 | -86.04 | 504.52 |
| Income taxes | -72.80 | -72.56 | -93.15 | |
| Net earnings | 255.66 | 254.93 | -86.04 | 411.37 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 40.00 | |||
| Other receivables | 67.27 | 67.27 | 20.72 | |
| Investments total | 67.27 | 67.27 | 60.72 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 343.20 | 354.86 | 306.51 | 375.68 |
| Current owed by particip. interest comp. | 6.25 | |||
| Current other receivables | 63.39 | 400.00 | 222.00 | |
| Current deferred tax assets | 36.00 | |||
| Short term receivables total | 406.59 | 754.86 | 564.51 | 381.93 |
| Cash and bank deposits | 612.36 | 91.55 | 180.63 | 774.33 |
| Cash and cash equivalents | 612.36 | 91.55 | 180.63 | 774.33 |
| Balance sheet total (assets) | 1 018.95 | 913.67 | 812.41 | 1 216.98 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
| Shares repurchased | 114.40 | 400.00 | ||
| Retained earnings | 141.26 | 396.19 | - 207.65 | |
| Profit of the financial year | 255.66 | 254.93 | -86.04 | 411.37 |
| Shareholders equity total | 300.66 | 555.59 | 355.15 | 648.72 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.00 | 32.00 | 14.17 | 8.67 |
| Short-term deferred tax liabilities | 72.80 | 72.56 | 57.15 | |
| Other non-interest bearing current liabilities | 638.49 | 253.53 | 443.08 | 502.44 |
| Current liabilities total | 718.29 | 358.08 | 457.25 | 568.26 |
| Balance sheet total (liabilities) | 1 018.95 | 913.67 | 812.41 | 1 216.98 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.