BEST SELECTION A/S — Credit Rating and Financial Key Figures
CVR number: 13612587
Østre Boulevard 29, 8930 Randers NØ
uni@amka.dk
tel: 86101037
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 949.30 | 9 331.25 | 14 316.77 | 12 558.78 | 11 535.94 |
| Employee benefit expenses | -5 233.76 | -5 968.52 | -6 476.66 | -6 683.67 | -6 987.93 |
| Other operating expenses | -10.83 | ||||
| Total depreciation | - 379.96 | - 352.14 | - 360.13 | - 355.26 | - 551.59 |
| EBIT | 2 335.59 | 3 010.59 | 7 469.14 | 5 519.85 | 3 996.41 |
| Other financial income | 109.56 | 88.18 | 47.19 | 3.65 | |
| Other financial expenses | - 130.84 | - 175.45 | -98.58 | - 122.61 | - 203.38 |
| Pre-tax profit | 2 314.31 | 2 923.32 | 7 417.76 | 5 400.89 | 3 793.03 |
| Income taxes | - 582.94 | - 655.59 | -1 639.81 | -1 279.48 | - 931.08 |
| Net earnings | 1 731.37 | 2 267.73 | 5 777.94 | 4 121.41 | 2 861.95 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 548.69 | 355.04 | |||
| Intangible rights | 19.69 | 8.44 | |||
| Intangible assets total | 19.69 | 8.44 | 548.69 | 355.04 | |
| Machinery and equipment | 774.01 | 1 320.81 | 969.12 | 646.13 | 756.35 |
| Tangible assets total | 774.01 | 1 320.81 | 969.12 | 646.13 | 756.35 |
| Investments total | |||||
| Non-current other receivables | 1 200.00 | 500.00 | |||
| Long term receivables total | 1 200.00 | 500.00 | |||
| Inventories total | |||||
| Current trade debtors | 18 224.71 | 18 684.41 | 19 065.41 | 16 924.58 | 16 240.83 |
| Prepayments and accrued income | 106.52 | 367.58 | 71.87 | 391.56 | 433.31 |
| Current other receivables | 307.01 | 354.29 | 911.02 | 66.00 | 52.35 |
| Current deferred tax assets | 3.10 | ||||
| Short term receivables total | 18 641.34 | 19 406.28 | 20 048.31 | 17 382.15 | 16 726.48 |
| Cash and bank deposits | 3.46 | 1.89 | 3.90 | 3.90 | 3.77 |
| Cash and cash equivalents | 3.46 | 1.89 | 3.90 | 3.90 | 3.77 |
| Balance sheet total (assets) | 20 638.50 | 21 237.42 | 21 021.33 | 18 580.87 | 17 841.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Shares repurchased | 1 500.00 | 2 000.00 | 5 500.00 | 4 000.00 | 3 000.00 |
| Other reserves | 427.98 | 276.93 | |||
| Retained earnings | 1 027.35 | 758.72 | -2 473.55 | -1 123.58 | 148.88 |
| Profit of the financial year | 1 731.37 | 2 267.73 | 5 777.94 | 4 121.41 | 2 861.95 |
| Shareholders equity total | 4 808.72 | 5 576.46 | 9 354.40 | 7 975.81 | 6 837.76 |
| Provisions | 40.40 | 24.60 | 103.10 | 76.20 | |
| Non-current loans from credit institutions | 402.73 | 231.47 | 59.62 | ||
| Non-current liabilities total | 402.73 | 231.47 | 59.62 | ||
| Current loans from credit institutions | 817.63 | 693.43 | 777.36 | 665.33 | 1 154.26 |
| Current trade creditors | 4 604.57 | 8 752.68 | 2 857.12 | 3 545.56 | 3 869.95 |
| Current owed to group member | 8 340.73 | 2 701.47 | 3 444.50 | 2 699.47 | 2 963.41 |
| Short-term deferred tax liabilities | 601.84 | 612.09 | 1 655.39 | 1 200.98 | 957.98 |
| Other non-interest bearing current liabilities | 1 465.01 | 2 458.15 | 2 676.49 | 2 242.70 | 1 982.09 |
| Accruals and deferred income | 88.31 | ||||
| Current liabilities total | 15 829.78 | 15 217.83 | 11 410.85 | 10 442.35 | 10 927.69 |
| Balance sheet total (liabilities) | 20 638.50 | 21 237.42 | 21 021.33 | 18 580.87 | 17 841.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.