Sprout IP ApS — Credit Rating and Financial Key Figures
CVR number: 36930098
Dronningens Tværgade 7 A, 1302 København K
accounting@sproutworld.com
tel: 70226822
www.sproutworld.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 156.86 | - 530.50 | 1 309.39 | 1 545.88 | 287.30 |
| Other operating expenses | - 148.94 | -79.09 | |||
| Total depreciation | - 636.83 | - 636.90 | - 809.99 | - 313.39 | - 313.39 |
| EBIT | - 793.69 | -1 316.33 | 420.31 | 1 232.49 | -26.10 |
| Other financial income | 27.21 | 2.63 | 39.37 | 40.62 | 62.97 |
| Other financial expenses | - 275.50 | - 365.57 | - 277.53 | - 217.49 | - 201.56 |
| Pre-tax profit | -1 041.99 | -1 679.27 | 182.15 | 1 055.62 | - 164.70 |
| Income taxes | 229.24 | 369.44 | -40.07 | - 232.24 | 36.23 |
| Net earnings | - 812.75 | -1 309.83 | 142.08 | 823.38 | - 128.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 4 891.13 | 6 406.19 | 6 051.06 | 6 259.42 | 5 946.03 |
| Intangible assets total | 4 891.13 | 6 406.19 | 6 051.06 | 6 259.42 | 5 946.03 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 297.14 | 1 221.22 | 1 394.32 | ||
| Prepayments and accrued income | 35.42 | ||||
| Current other receivables | 21.25 | ||||
| Current deferred tax assets | 336.84 | 130.08 | 487.28 | ||
| Short term receivables total | 336.84 | 151.33 | 784.42 | 1 221.22 | 1 429.74 |
| Cash and bank deposits | 122.77 | 0.31 | 0.30 | 0.77 | |
| Cash and cash equivalents | 122.77 | 0.31 | 0.30 | 0.77 | |
| Balance sheet total (assets) | 5 227.97 | 6 680.29 | 6 835.79 | 7 480.94 | 7 376.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 788.15 | 1 399.10 | 89.26 | 231.34 | 1 054.72 |
| Profit of the financial year | - 812.75 | -1 309.83 | 142.08 | 823.38 | - 128.46 |
| Shareholders equity total | -2 550.90 | 139.26 | 281.34 | 1 104.72 | 976.26 |
| Provisions | 324.85 | 85.49 | 612.84 | 773.82 | 737.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 423.35 | 2 252.34 | 118.99 | 25.97 | 23.50 |
| Current owed to participating | 0.02 | 0.02 | 0.02 | ||
| Current owed to group member | 7 022.26 | 4 187.70 | 5 626.62 | 5 356.72 | 5 559.29 |
| Short-term deferred tax liabilities | 71.26 | ||||
| Other non-interest bearing current liabilities | 8.40 | 15.48 | 195.97 | 148.45 | 79.90 |
| Current liabilities total | 7 454.02 | 6 455.54 | 5 941.60 | 5 602.40 | 5 662.69 |
| Balance sheet total (liabilities) | 5 227.97 | 6 680.29 | 6 835.79 | 7 480.94 | 7 376.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.