Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRØRUP ELEKTRO ApS — Credit Rating and Financial Key Figures
CVR number: 25907558
Tirslundvej 35, 6650 Brørup
tel: 75383609
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 046.00 | 4 463.00 | 4 724.00 | 4 348.00 | 3 923.13 |
| Employee benefit expenses | -2 969.00 | -3 059.00 | -3 154.00 | -2 766.00 | -3 271.39 |
| Other operating expenses | -78.00 | -70.00 | -69.00 | -46.00 | -64.24 |
| Total depreciation | - 194.00 | - 184.00 | - 158.00 | - 133.00 | -14.47 |
| EBIT | 806.00 | 1 150.00 | 1 343.00 | 1 403.00 | 573.03 |
| Other financial income | 3.00 | 4.00 | 9.00 | 14.00 | 2.25 |
| Other financial expenses | - 148.00 | - 160.00 | - 174.00 | - 168.00 | - 210.08 |
| Pre-tax profit | 660.00 | 994.00 | 1 179.00 | 1 248.00 | 365.20 |
| Income taxes | - 145.00 | - 219.00 | - 259.00 | - 275.00 | -80.47 |
| Net earnings | 515.00 | 775.00 | 920.00 | 973.00 | 284.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 547.00 | 1 437.00 | 1 453.00 | 1 328.00 | 3 591.17 |
| Buildings | 94.00 | 54.00 | 41.00 | 154.00 | 121.13 |
| Machinery and equipment | 112.00 | 79.00 | 45.00 | 144.00 | 105.07 |
| Other tangible assets | 1.00 | -1.00 | 0.00 | ||
| Tangible assets total | 1 754.00 | 1 570.00 | 1 539.00 | 1 625.00 | 3 817.37 |
| Investments total | 45.00 | 45.00 | 46.00 | 44.00 | |
| Long term receivables total | |||||
| Finished products/goods | 3 500.00 | 3 544.00 | 3 805.00 | 3 788.00 | 4 246.15 |
| Inventories total | 3 500.00 | 3 544.00 | 3 805.00 | 3 788.00 | 4 246.15 |
| Current trade debtors | 3 623.00 | 2 853.00 | 2 994.00 | 3 001.00 | 2 449.89 |
| Current amounts owed by group member comp. | 153.00 | 115.00 | 87.00 | ||
| Prepayments and accrued income | 43.00 | 56.00 | 56.00 | 51.00 | 57.69 |
| Current other receivables | 274.00 | 100.00 | 83.00 | 82.00 | 133.89 |
| Current deferred tax assets | 70.00 | 80.00 | 85.00 | 77.00 | 26.87 |
| Short term receivables total | 4 010.00 | 3 242.00 | 3 333.00 | 3 298.00 | 2 668.34 |
| Cash and bank deposits | 44.00 | 105.00 | 798.00 | 7.00 | 3.88 |
| Cash and cash equivalents | 44.00 | 105.00 | 798.00 | 7.00 | 3.88 |
| Balance sheet total (assets) | 9 353.00 | 8 506.00 | 9 521.00 | 8 762.00 | 10 735.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 510.00 | 750.00 | 900.00 | 970.00 | 280.00 |
| Retained earnings | 1 122.00 | 886.00 | 761.00 | 712.00 | 1 404.60 |
| Profit of the financial year | 515.00 | 775.00 | 920.00 | 973.00 | 284.72 |
| Shareholders equity total | 2 272.00 | 2 536.00 | 2 706.00 | 2 780.00 | 2 094.32 |
| Provisions | 1.00 | 1.00 | -1.00 | ||
| Non-current loans from credit institutions | 782.00 | 679.00 | 582.00 | 489.00 | 427.21 |
| Non-current other liabilities | - 103.00 | - 102.00 | -94.00 | -60.00 | -53.09 |
| Non-current deferred tax liabilities | 155.00 | 229.00 | 264.00 | 267.00 | 30.25 |
| Non-current liabilities total | 834.00 | 806.00 | 752.00 | 696.00 | 404.38 |
| Current loans from credit institutions | 56.00 | 385.13 | |||
| Current trade creditors | 2 059.00 | 1 558.00 | 1 997.00 | 1 836.00 | 1 840.88 |
| Current owed to group member | 2 948.00 | 2 855.00 | 3 587.00 | 3 081.00 | 5 434.74 |
| Other non-interest bearing current liabilities | 1 240.00 | 750.00 | 478.00 | 314.00 | 576.30 |
| Current liabilities total | 6 247.00 | 5 163.00 | 6 062.00 | 5 287.00 | 8 237.05 |
| Balance sheet total (liabilities) | 9 353.00 | 8 506.00 | 9 521.00 | 8 762.00 | 10 735.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.