Inurse ApS — Credit Rating and Financial Key Figures
CVR number: 37639664
Borgergade 23 B, 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.68 | 32.05 | 12.01 | 10.01 | 108.38 |
| Total depreciation | -22.67 | - 147.34 | |||
| EBIT | -44.35 | - 115.29 | 12.01 | 10.01 | 108.38 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -2.63 | -1.15 | -0.42 | 0.36 | -0.06 |
| Pre-tax profit | -46.98 | - 116.44 | 11.58 | 10.37 | 108.33 |
| Net earnings | -46.98 | - 116.44 | 11.58 | 10.37 | 108.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 126.55 | ||||
| Intangible assets total | 126.55 | ||||
| Machinery and equipment | 20.78 | ||||
| Tangible assets total | 20.78 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 33.20 | 31.89 | 61.33 | 57.33 | 54.72 |
| Inventories total | 33.20 | 31.89 | 61.33 | 57.33 | 54.72 |
| Current trade debtors | 3.41 | 16.16 | 4.29 | 8.76 | 130.82 |
| Prepayments and accrued income | 5.24 | ||||
| Current other receivables | 46.00 | 27.00 | 14.00 | ||
| Short term receivables total | 49.41 | 48.40 | 18.29 | 8.76 | 130.82 |
| Cash and bank deposits | 7.66 | 9.53 | 4.43 | 2.42 | 5.87 |
| Cash and cash equivalents | 7.66 | 9.53 | 4.43 | 2.42 | 5.87 |
| Balance sheet total (assets) | 237.60 | 89.82 | 84.05 | 68.51 | 191.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 337.73 | - 384.71 | - 501.15 | - 489.57 | - 479.20 |
| Profit of the financial year | -46.98 | - 116.44 | 11.58 | 10.37 | 108.33 |
| Shareholders equity total | - 334.71 | - 451.15 | - 439.57 | - 429.20 | - 320.87 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 44.63 | ||||
| Current trade creditors | 10.00 | 10.00 | 14.87 | 24.06 | 17.85 |
| Other non-interest bearing current liabilities | 517.68 | 530.97 | 508.76 | 473.66 | 494.43 |
| Current liabilities total | 572.32 | 540.97 | 523.63 | 497.72 | 512.27 |
| Balance sheet total (liabilities) | 237.60 | 89.82 | 84.05 | 68.51 | 191.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.