Ramy & M. Design ApS — Credit Rating and Financial Key Figures
CVR number: 37756148
Kong Georgs Vej 114, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.59 | 38.57 | 10.00 | -55.25 | 24.88 |
| Employee benefit expenses | -4.23 | ||||
| EBIT | -20.82 | 38.57 | 10.00 | -55.25 | 24.88 |
| Other financial income | 0.08 | 0.01 | |||
| Other financial expenses | -0.37 | -2.30 | -6.19 | -17.32 | |
| Pre-tax profit | -21.19 | 36.27 | 3.82 | -72.49 | 24.89 |
| Income taxes | 4.61 | -8.43 | -1.07 | 15.84 | -6.16 |
| Net earnings | -16.58 | 27.84 | 2.75 | -56.65 | 18.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 128.00 | 202.96 | 202.96 | 202.96 | 202.96 |
| Tangible assets total | 128.00 | 202.96 | 202.96 | 202.96 | 202.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 8.53 | 0.61 | 15.84 | 67.48 | |
| Short term receivables total | 8.53 | 0.61 | 15.84 | 67.48 | |
| Cash and bank deposits | 56.82 | 48.49 | 24.32 | 245.29 | 59.90 |
| Cash and cash equivalents | 56.82 | 48.49 | 24.32 | 245.29 | 59.90 |
| Balance sheet total (assets) | 193.35 | 252.05 | 227.28 | 464.09 | 330.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -15.06 | -31.64 | -3.80 | -1.05 | -57.70 |
| Profit of the financial year | -16.58 | 27.84 | 2.75 | -56.65 | 18.73 |
| Shareholders equity total | 18.36 | 46.20 | 48.95 | -7.70 | 11.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 29.20 | 29.20 | 29.20 | 470.19 | 296.91 |
| Current owed to participating | 145.79 | 174.64 | 147.33 | ||
| Short-term deferred tax liabilities | 1.01 | ||||
| Other non-interest bearing current liabilities | 2.02 | 0.79 | 1.60 | 22.39 | |
| Current liabilities total | 174.99 | 205.86 | 178.33 | 471.79 | 319.31 |
| Balance sheet total (liabilities) | 193.35 | 252.05 | 227.28 | 464.09 | 330.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.