Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gisa ApS — Credit Rating and Financial Key Figures
CVR number: 37924938
Albuen 48 C, 6000 Kolding
mtp@gisa.dk
tel: 75583285
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 217.05 | 1 812.46 | 2 509.03 | 2 785.63 | 2 660.99 |
| Employee benefit expenses | -1 451.07 | -1 239.47 | -1 949.03 | -2 218.20 | -2 145.00 |
| Total depreciation | - 167.23 | - 163.43 | - 158.54 | - 161.46 | - 165.90 |
| EBIT | 598.75 | 409.56 | 401.47 | 405.97 | 350.09 |
| Other financial income | 5.61 | 31.65 | 6.37 | 32.13 | 22.90 |
| Other financial expenses | -15.82 | -37.50 | -13.24 | -17.01 | -22.72 |
| Pre-tax profit | 588.54 | 403.71 | 394.59 | 421.09 | 350.26 |
| Income taxes | - 130.15 | -90.35 | -88.53 | -94.41 | -78.02 |
| Net earnings | 458.39 | 313.36 | 306.06 | 326.68 | 272.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.80 | 7.67 | 1.53 | 286.23 | |
| Machinery and equipment | 686.51 | 527.68 | 555.93 | 400.60 | 299.41 |
| Tangible assets total | 686.51 | 541.48 | 563.60 | 402.14 | 585.63 |
| Investments total | 36.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 214.41 | 202.41 | 301.07 | 335.49 | 378.02 |
| Inventories total | 214.41 | 202.41 | 301.07 | 335.49 | 378.02 |
| Current trade debtors | 644.12 | 527.84 | 649.91 | 974.86 | 703.64 |
| Current amounts owed by group member comp. | 56.31 | 141.58 | 130.00 | 206.65 | 193.01 |
| Prepayments and accrued income | 7.32 | 10.30 | 13.25 | 162.11 | 121.29 |
| Current other receivables | 32.86 | ||||
| Short term receivables total | 740.61 | 679.72 | 793.17 | 1 343.62 | 1 017.94 |
| Cash and bank deposits | 405.60 | 362.53 | 435.54 | 359.11 | 102.49 |
| Cash and cash equivalents | 405.60 | 362.53 | 435.54 | 359.11 | 102.49 |
| Balance sheet total (assets) | 2 047.13 | 1 786.14 | 2 093.37 | 2 440.35 | 2 120.08 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 460.00 | 310.00 | 310.00 | 200.00 | 200.00 |
| Retained earnings | 352.73 | 501.11 | 504.47 | 610.54 | 737.21 |
| Profit of the financial year | 458.39 | 313.36 | 306.06 | 326.68 | 272.25 |
| Shareholders equity total | 1 471.12 | 1 324.47 | 1 320.54 | 1 337.21 | 1 409.46 |
| Provisions | 43.65 | 35.35 | 31.35 | 19.19 | 30.00 |
| Non-current liabilities total | |||||
| Advances received | 196.76 | ||||
| Current trade creditors | 47.54 | 80.52 | 75.51 | 153.83 | 186.05 |
| Current owed to participating | 0.51 | 0.61 | 0.61 | ||
| Short-term deferred tax liabilities | 131.15 | 98.65 | 92.53 | 106.57 | 67.21 |
| Other non-interest bearing current liabilities | 353.69 | 246.65 | 573.45 | 626.18 | 426.76 |
| Current liabilities total | 532.37 | 426.32 | 741.49 | 1 083.94 | 680.62 |
| Balance sheet total (liabilities) | 2 047.13 | 1 786.14 | 2 093.37 | 2 440.35 | 2 120.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.