Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LV ApS — Credit Rating and Financial Key Figures
CVR number: 28321899
Ved Stranden 107, 8250 Egå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 109.10 | - 143.65 | - 129.45 | - 239.38 | - 326.18 |
| Employee benefit expenses | - 321.55 | - 482.64 | - 482.69 | - 482.69 | - 482.70 |
| Reduction in value of non-current assets | - 107.96 | - 518.25 | - 200.00 | - 200.00 | |
| EBIT | - 538.62 | -1 144.54 | - 812.14 | - 722.07 | -1 008.88 |
| Other financial income | 32 533.08 | 24 406.76 | 17 082.34 | 26 533.69 | 27 115.22 |
| Other financial expenses | - 521.50 | -29 072.24 | -6 275.77 | - 579.59 | -10 344.78 |
| Reduction non-current investment assets | - 422.70 | 87.32 | -13.06 | - 113.45 | -16.86 |
| Income from other inv. held as non-curr. assets | 11.85 | 12.68 | |||
| Net income from associates (fin.) | 14 747.77 | 13 359.82 | 2 755.53 | 3 345.01 | 8 978.90 |
| Pre-tax profit | 45 809.89 | 7 649.80 | 12 736.90 | 28 463.58 | 24 723.60 |
| Income taxes | -5 494.89 | 3 030.21 | - 636.15 | -3 208.53 | - 525.16 |
| Net earnings | 40 315.00 | 10 680.01 | 12 100.74 | 25 255.06 | 24 198.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 3 793.25 | 2 250.00 | 2 050.00 | 2 050.00 | 1 850.00 |
| Tangible assets total | 3 793.25 | 2 250.00 | 2 050.00 | 2 050.00 | 1 850.00 |
| Holdings in group member companies | 108.67 | 101.53 | 97.89 | 100.60 | |
| Participating interests | 34 789.83 | 46 025.49 | 42 149.94 | 38 078.39 | 41 392.07 |
| Investments total | 34 794.46 | 46 134.16 | 42 251.48 | 38 176.27 | 41 492.67 |
| Non-curr. owed by particip. interest comp. | 19 193.23 | ||||
| Non-current loans receivable | 11 143.67 | 11 132.35 | 11 145.95 | 11 147.23 | 21 031.18 |
| Non-current other receivables | 1 092.77 | 1 384.24 | 18 302.78 | 18 635.92 | 1 462.46 |
| Long term receivables total | 12 236.44 | 12 516.59 | 29 448.74 | 29 783.15 | 41 686.87 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 142.01 | 33.21 | |||
| Current other receivables | 72.92 | 102.67 | 239.12 | 209.50 | 314.11 |
| Current deferred tax assets | 68.65 | 2 670.46 | 2 615.72 | 1 154.96 | |
| Short term receivables total | 283.58 | 2 806.33 | 2 854.85 | 209.50 | 1 469.07 |
| Other current investments | 107 167.32 | 99 533.27 | 92 567.90 | 121 800.56 | 121 665.21 |
| Cash and bank deposits | 5 384.53 | 3 369.19 | 1 221.53 | 1 316.25 | 3 612.33 |
| Cash and cash equivalents | 112 551.85 | 102 902.46 | 93 789.43 | 123 116.81 | 125 277.54 |
| Balance sheet total (assets) | 163 659.59 | 166 609.54 | 170 394.49 | 193 335.74 | 211 776.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 300.00 | 4 200.00 | 3 200.00 | 5 400.00 | 3 800.00 |
| Other reserves | 31 749.68 | 38 677.01 | 34 794.33 | 30 719.13 | 31 785.52 |
| Retained earnings | 79 362.75 | 108 557.67 | 119 920.36 | 130 696.31 | 151 084.97 |
| Profit of the financial year | 40 315.00 | 10 680.01 | 12 100.74 | 25 255.06 | 24 198.44 |
| Shareholders equity total | 155 852.43 | 162 239.69 | 170 140.43 | 192 195.49 | 210 993.93 |
| Provisions | 1 308.41 | 448.21 | 465.44 | ||
| Non-current loans from credit institutions | 2 117.28 | ||||
| Non-current deferred tax liabilities | 4 237.26 | ||||
| Non-current liabilities total | 6 354.55 | ||||
| Current loans from credit institutions | 77.00 | ||||
| Advances received | 4.80 | ||||
| Current owed to group member | 112.84 | 114.19 | 109.49 | ||
| Short-term deferred tax liabilities | 4 210.26 | 401.17 | 13.78 | ||
| Other non-interest bearing current liabilities | 67.20 | 159.58 | 141.22 | 176.67 | 188.71 |
| Current liabilities total | 144.20 | 4 369.85 | 254.06 | 692.04 | 316.79 |
| Balance sheet total (liabilities) | 163 659.59 | 166 609.54 | 170 394.49 | 193 335.74 | 211 776.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.