Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARL SØRENSEN SVENDBORG A/S — Credit Rating and Financial Key Figures
CVR number: 15657987
Englandsvej 8, Tved 5700 Svendborg
cdt@kortermann-it.dk
tel: 40167121
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 199.89 | - 968.52 | - 578.87 | -4 426.95 | -5 028.14 |
| Employee benefit expenses | - 325.64 | - 297.93 | - 270.51 | -1 268.98 | -3 156.27 |
| Total depreciation | - 660.49 | - 106.26 | - 125.72 | - 122.31 | - 213.14 |
| EBIT | -2 186.03 | -1 372.71 | - 975.10 | -5 818.23 | -7 971.27 |
| Other financial income | 231.88 | 156.26 | 59.06 | 5.72 | 79.81 |
| Other financial expenses | - 116.65 | -1 830.76 | -2 056.45 | - 138.11 | - 309.54 |
| Net income from associates (fin.) | 2 769.70 | 3 512.64 | 19 436.42 | 5 232.18 | 3 999.33 |
| Pre-tax profit | 698.91 | 465.43 | 16 463.92 | - 718.44 | -4 201.67 |
| Income taxes | 10.88 | ||||
| Net earnings | 709.79 | 465.43 | 16 463.92 | - 718.44 | -4 201.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 905.07 | 1 885.66 | 1 866.24 | 2 991.14 | |
| Machinery and equipment | 578.96 | 207.73 | 116.87 | 421.93 | 576.71 |
| Tangible assets total | 2 484.03 | 2 093.38 | 1 983.11 | 3 413.07 | 576.71 |
| Participating interests | 10 042.94 | 11 579.25 | 26 622.47 | 13 964.59 | 8 659.21 |
| Investments total | 10 042.94 | 11 579.25 | 26 622.47 | 13 964.59 | 8 659.21 |
| Long term receivables total | |||||
| Raw materials and consumables | 380.99 | ||||
| Inventories total | 380.99 | ||||
| Current trade debtors | 551.81 | 574.57 | 145.71 | ||
| Current amounts owed by group member comp. | 5 835.45 | 6 629.02 | 8 382.82 | 10 404.37 | 13 859.13 |
| Current owed by particip. interest comp. | 22.60 | 22.60 | 22.60 | 22.60 | 103.01 |
| Prepayments and accrued income | 86.70 | 88.27 | 62.47 | 55.33 | |
| Current other receivables | 4 740.61 | 3 396.90 | 3 482.61 | 4 441.15 | 4 121.10 |
| Short term receivables total | 11 237.16 | 10 711.36 | 11 950.50 | 15 069.16 | 18 083.24 |
| Other current investments | 12.72 | 12.60 | 12.60 | 14.28 | 316.76 |
| Cash and bank deposits | 702.30 | 83.82 | 29.34 | 1 309.31 | 1 485.21 |
| Cash and cash equivalents | 715.02 | 96.42 | 41.94 | 1 323.59 | 1 801.97 |
| Balance sheet total (assets) | 24 479.15 | 24 480.41 | 40 598.02 | 33 770.40 | 29 502.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 3 659.04 | 4 309.25 | 19 352.47 | 4 317.89 | -1 237.48 |
| Retained earnings | 10 305.10 | 10 364.68 | -4 213.11 | 27 285.39 | 32 122.32 |
| Profit of the financial year | 709.79 | 465.43 | 16 463.92 | - 718.44 | -4 201.67 |
| Shareholders equity total | 15 173.93 | 15 639.36 | 32 103.28 | 31 384.84 | 27 183.17 |
| Non-current other liabilities | 6 862.48 | ||||
| Non-current deferred tax liabilities | 5 866.48 | 4 866.48 | |||
| Non-current liabilities total | 6 862.48 | 5 866.48 | 4 866.48 | ||
| Current loans from credit institutions | 1 864.99 | 2 699.78 | 3 542.89 | 1 801.44 | 502.31 |
| Current trade creditors | 80.44 | 31.93 | 5.90 | 313.08 | 222.14 |
| Current owed to participating | 448.66 | 232.34 | 64.35 | 13.07 | |
| Current owed to group member | 3.50 | ||||
| Other non-interest bearing current liabilities | 48.66 | 7.02 | 15.12 | 271.04 | 1 581.43 |
| Current liabilities total | 2 442.75 | 2 974.57 | 3 628.26 | 2 385.57 | 2 318.95 |
| Balance sheet total (liabilities) | 24 479.15 | 24 480.41 | 40 598.02 | 33 770.40 | 29 502.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.