XPERT HYDRA ApS — Credit Rating and Financial Key Figures
CVR number: 36547626
Kærvænget 10, 8722 Hedensted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 154.78 | 249.26 | 59.43 | 173.44 | 169.86 |
| Employee benefit expenses | -81.40 | -93.42 | -87.55 | -98.96 | - 108.28 |
| EBIT | 73.39 | 155.84 | -28.12 | 74.48 | 61.57 |
| Other financial income | 1.88 | 1.90 | |||
| Other financial expenses | -2.10 | -4.84 | -3.12 | -0.47 | -0.69 |
| Pre-tax profit | 71.28 | 150.99 | -31.24 | 75.89 | 62.79 |
| Income taxes | -17.29 | -34.69 | 2.16 | -11.53 | -15.36 |
| Net earnings | 53.99 | 116.30 | -29.08 | 64.36 | 47.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 55.84 | 56.60 | 59.89 | 65.45 | |
| Inventories total | 55.84 | 56.60 | 59.89 | 65.45 | |
| Current trade debtors | 117.37 | 121.18 | 20.87 | 102.31 | 222.50 |
| Current other receivables | 1.49 | 3.49 | |||
| Current deferred tax assets | 1.00 | 2.00 | |||
| Short term receivables total | 118.86 | 124.66 | 21.87 | 104.31 | 222.50 |
| Cash and bank deposits | 153.64 | 323.70 | 349.39 | 310.80 | 328.82 |
| Cash and cash equivalents | 153.64 | 323.70 | 349.39 | 310.80 | 328.82 |
| Balance sheet total (assets) | 328.34 | 504.97 | 431.15 | 480.56 | 551.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 30.00 | 67.50 | |||
| Retained earnings | 49.58 | 73.57 | 189.87 | 160.79 | 157.65 |
| Profit of the financial year | 53.99 | 116.30 | -29.08 | 64.36 | 47.43 |
| Shareholders equity total | 143.57 | 259.87 | 200.79 | 265.15 | 312.58 |
| Non-current deferred tax liabilities | 7.53 | 11.36 | |||
| Non-current liabilities total | 7.53 | 11.36 | |||
| Current trade creditors | 69.69 | 83.05 | 58.72 | 63.18 | 40.92 |
| Current owed to participating | 29.10 | 43.96 | 71.77 | 89.98 | |
| Short-term deferred tax liabilities | 14.97 | 36.85 | |||
| Other non-interest bearing current liabilities | 71.01 | 81.24 | 171.65 | 72.94 | 96.48 |
| Current liabilities total | 184.77 | 245.10 | 230.36 | 207.89 | 227.38 |
| Balance sheet total (liabilities) | 328.34 | 504.97 | 431.15 | 480.56 | 551.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.