Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MB MASKINHOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10161118
Albertinelund 1, Albertinelund 8585 Glesborg
tel: 86386016
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 520.47 | -1 374.06 | - 979.65 | - 296.01 | - 539.50 |
| Employee benefit expenses | -1 093.79 | -1 192.57 | -1 002.62 | -1 314.86 | -1 218.29 |
| Other operating expenses | -12.50 | ||||
| Total depreciation | -65.54 | -12.67 | - 167.29 | - 111.36 | - 111.36 |
| EBIT | -1 679.80 | -2 579.29 | -2 149.57 | -1 734.73 | -1 869.15 |
| Other financial income | 7 678.54 | 9 739.80 | 16 838.82 | 22 532.48 | 23 083.93 |
| Other financial expenses | -70.36 | -10 355.89 | - 910.74 | -2 594.98 | -1 444.13 |
| Net income from associates (fin.) | 4 554.70 | 35 985.78 | -54 613.73 | 161 110.91 | 8 091.04 |
| Pre-tax profit | 10 483.08 | 32 790.39 | -40 835.21 | 179 909.53 | 28 574.22 |
| Income taxes | -1 203.97 | - 513.00 | -7 366.21 | -4 394.05 | -4 532.72 |
| Net earnings | 9 279.11 | 32 277.39 | -48 201.43 | 175 515.48 | 24 041.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 240.33 | 177.33 | 987.54 | 388.68 | 277.31 |
| Tangible assets total | 240.33 | 177.33 | 987.54 | 388.68 | 277.31 |
| Holdings in group member companies | 77 918.04 | 156 544.32 | 109 496.35 | 108 481.18 | 129 203.31 |
| Participating interests | 160.00 | 10 443.98 | 25 289.50 | 153 761.07 | 195.68 |
| Investments total | 78 078.04 | 166 988.29 | 134 785.85 | 262 242.24 | 129 398.99 |
| Non-current loans receivable | 19 543.22 | 10 432.81 | 11 826.16 | 11 535.17 | 161 535.17 |
| Long term receivables total | 19 543.22 | 10 432.81 | 11 826.16 | 11 535.17 | 161 535.17 |
| Inventories total | |||||
| Current trade debtors | 62.50 | 156.25 | 350.00 | 362.50 | 72.70 |
| Current amounts owed by group member comp. | 242 918.48 | 257 766.66 | 219 127.93 | 282 754.89 | 306 251.85 |
| Current owed by particip. interest comp. | 24 799.22 | 20 000.00 | 20 000.00 | 688.75 | 1 156.00 |
| Prepayments and accrued income | 82.50 | ||||
| Current other receivables | 50 669.22 | 787.72 | 88.46 | ||
| Current deferred tax assets | 5 172.02 | 5 584.06 | |||
| Short term receivables total | 323 621.43 | 284 294.70 | 239 566.40 | 283 806.14 | 307 563.04 |
| Cash and bank deposits | 10 429.99 | 19 368.15 | 35 026.86 | 40 968.62 | 28 362.20 |
| Cash and cash equivalents | 10 429.99 | 19 368.15 | 35 026.86 | 40 968.62 | 28 362.20 |
| Balance sheet total (assets) | 431 913.01 | 481 261.29 | 422 192.81 | 598 940.84 | 627 136.70 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 200.00 | 300.00 | 300.00 | 300.00 |
| Other reserves | 5 323.50 | 41 309.28 | 3 002.32 | ||
| Retained earnings | 399 094.05 | 372 187.38 | 443 660.38 | 398 161.28 | 573 376.76 |
| Profit of the financial year | 9 279.11 | 32 277.39 | -48 201.43 | 175 515.48 | 24 041.50 |
| Shareholders equity total | 414 021.65 | 446 099.04 | 398 886.28 | 574 101.76 | 597 843.25 |
| Provisions | 55.97 | 42.92 | 29.07 | ||
| Non-current other liabilities | 23 733.89 | ||||
| Non-current deferred tax liabilities | 4 546.57 | ||||
| Non-current liabilities total | 23 733.89 | 4 546.57 | |||
| Current loans from credit institutions | 9.92 | 9.47 | 2.05 | 4.84 | |
| Current trade creditors | 205.88 | 244.83 | 206.52 | 85.21 | 57.74 |
| Current owed to participating | 1.98 | 61.98 | 61.98 | 64.46 | 61.83 |
| Current owed to group member | 15 074.93 | 8 793.77 | 18 253.57 | 16 295.48 | 19 633.88 |
| Short-term deferred tax liabilities | 2 214.72 | 2 025.72 | 4 408.92 | 7 454.40 | 4 407.10 |
| Other non-interest bearing current liabilities | 383.92 | 292.59 | 317.52 | 891.77 | 557.26 |
| Current liabilities total | 17 891.35 | 11 428.36 | 23 250.56 | 24 796.17 | 24 717.81 |
| Balance sheet total (liabilities) | 431 913.01 | 481 261.29 | 422 192.81 | 598 940.84 | 627 136.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.