LOTTENBORG KRO ApS — Credit Rating and Financial Key Figures
CVR number: 32306721
Lottenborgvej 14, 2800 Kgs.Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 73.00 | - 121.00 | -85.00 | - 272.00 | - 260.07 |
| Employee benefit expenses | - 124.00 | -4.00 | -2.00 | -4.00 | |
| Other operating expenses | -15.00 | -11.00 | -7.00 | ||
| Total depreciation | -5.00 | ||||
| EBIT | -71.00 | - 125.00 | -98.00 | - 283.00 | - 260.07 |
| Other financial income | 11.65 | ||||
| Other financial expenses | -70.00 | -70.00 | -79.00 | -91.00 | - 139.59 |
| Pre-tax profit | - 141.00 | - 195.00 | - 177.00 | - 374.00 | - 388.01 |
| Income taxes | 9.00 | 12.00 | 14.00 | 12.00 | 13.67 |
| Net earnings | - 132.00 | - 183.00 | - 163.00 | - 362.00 | - 374.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 35.00 | 12.00 | 12.00 | 7.00 | 12.89 |
| Inventories total | 35.00 | 12.00 | 12.00 | 7.00 | 12.89 |
| Current trade debtors | 41.00 | 16.00 | |||
| Prepayments and accrued income | 11.00 | 2.00 | 83.00 | ||
| Current other receivables | 32.00 | 71.00 | 1.00 | 6.00 | 15.11 |
| Current deferred tax assets | 7.00 | 12.00 | 14.00 | 12.00 | 13.67 |
| Short term receivables total | 91.00 | 101.00 | 98.00 | 18.00 | 28.78 |
| Cash and bank deposits | 69.00 | 10.00 | 170.00 | 13.00 | 1 643.93 |
| Cash and cash equivalents | 69.00 | 10.00 | 170.00 | 13.00 | 1 643.93 |
| Balance sheet total (assets) | 195.00 | 123.00 | 280.00 | 38.00 | 1 685.61 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -1 597.00 | -1 730.00 | -1 913.00 | -2 076.00 | -2 437.47 |
| Profit of the financial year | - 132.00 | - 183.00 | - 163.00 | - 362.00 | - 374.34 |
| Shareholders equity total | -1 679.00 | -1 863.00 | -2 026.00 | -2 388.00 | -2 761.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 81.00 | 124.00 | 100.00 | 154.00 | 140.72 |
| Current owed to participating | 145.00 | 218.00 | 496.00 | 599.00 | 630.60 |
| Current owed to group member | 1 629.00 | 1 638.00 | 1 704.00 | 1 673.00 | 3 676.10 |
| Other non-interest bearing current liabilities | 19.00 | 6.00 | 6.00 | ||
| Current liabilities total | 1 874.00 | 1 986.00 | 2 306.00 | 2 426.00 | 4 447.42 |
| Balance sheet total (liabilities) | 195.00 | 123.00 | 280.00 | 38.00 | 1 685.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.