DREJER EJENDOMME, BJERRINGBRO ApS — Credit Rating and Financial Key Figures
CVR number: 31628849
Vestermarken 29, 8850 Bjerringbro
Steffen.drejer65@gmail.com
tel: 86684125
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 866.70 | 367.58 | 3 242.73 | -42.39 | - 586.31 |
| Employee benefit expenses | -54.76 | -1 109.45 | - 715.60 | - 422.05 | |
| Other operating expenses | -7.50 | ||||
| Total depreciation | - 284.11 | - 471.51 | - 948.76 | - 167.61 | - 190.82 |
| Reduction in value of non-current assets | 1 308.18 | ||||
| EBIT | 582.59 | - 158.69 | 1 184.51 | - 933.11 | -2 507.36 |
| Other financial income | 122.19 | 81.57 | 26.79 | 46.05 | 0.04 |
| Other financial expenses | - 162.27 | - 268.96 | - 193.94 | -34.34 | - 159.28 |
| Pre-tax profit | 542.51 | - 346.07 | 1 017.36 | - 921.40 | -2 666.60 |
| Income taxes | - 119.37 | 76.19 | - 190.13 | 200.66 | 311.41 |
| Net earnings | 423.14 | - 269.88 | 827.23 | - 720.74 | -2 355.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 11 847.52 | 11 921.17 | 3 963.49 | 3 981.83 | |
| Buildings | 6 050.00 | ||||
| Machinery and equipment | 1 379.22 | 475.86 | 475.03 | 284.21 | |
| Tangible assets total | 11 847.52 | 13 300.40 | 4 439.35 | 4 456.86 | 6 334.21 |
| Investments total | |||||
| Non-current other receivables | 5.25 | 5.25 | 5.25 | 5.25 | |
| Long term receivables total | 5.25 | 5.25 | 5.25 | 5.25 | |
| Inventories total | |||||
| Current trade debtors | 53.03 | 27.37 | |||
| Current amounts owed by group member comp. | 2 616.01 | 3 235.12 | |||
| Prepayments and accrued income | 12.74 | ||||
| Current other receivables | 67.89 | 168.75 | 2.18 | ||
| Current deferred tax assets | 1.89 | 313.30 | |||
| Short term receivables total | 2 616.01 | 67.89 | 3 469.63 | 29.26 | 315.48 |
| Cash and bank deposits | 498.43 | 27.32 | 1 167.47 | 286.61 | 75.59 |
| Cash and cash equivalents | 498.43 | 27.32 | 1 167.47 | 286.61 | 75.59 |
| Balance sheet total (assets) | 14 961.97 | 13 400.86 | 9 081.70 | 4 777.98 | 6 730.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 963.56 | ||||
| Retained earnings | 6 260.52 | 5 099.77 | 2 866.33 | 3 693.56 | 2 972.82 |
| Profit of the financial year | 423.14 | - 269.88 | 827.23 | - 720.74 | -2 355.19 |
| Shareholders equity total | 6 808.66 | 4 954.89 | 5 782.12 | 3 097.82 | 742.64 |
| Provisions | 1 356.38 | 1 280.20 | 198.77 | ||
| Non-current loans from credit institutions | 4 285.43 | 3 441.73 | 1 455.68 | 1 259.61 | 1 062.10 |
| Non-current other liabilities | 65.10 | ||||
| Non-current liabilities total | 4 285.43 | 3 441.73 | 1 455.68 | 1 259.61 | 1 127.20 |
| Current loans from credit institutions | 448.23 | 383.59 | 213.46 | 203.79 | 204.77 |
| Advances received | 38.10 | ||||
| Current trade creditors | 18.00 | 15.00 | 68.20 | 28.57 | 137.34 |
| Current owed to group member | 1 815.33 | 3 313.26 | 133.34 | 4 462.26 | |
| Short-term deferred tax liabilities | 108.73 | 1 271.56 | |||
| Other non-interest bearing current liabilities | 121.21 | 12.19 | 91.91 | 54.84 | 18.23 |
| Current liabilities total | 2 511.50 | 3 724.04 | 1 645.12 | 420.54 | 4 860.70 |
| Balance sheet total (liabilities) | 14 961.97 | 13 400.86 | 9 081.70 | 4 777.98 | 6 730.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.