JESPER BANG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 31182301
Rislundvej 11, 8240 Risskov
jesperbanginvest@gmail.com
tel: 29721007
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 298.70 | - 350.34 | - 362.86 | - 410.13 | -15.43 |
Employee benefit expenses | - 604.06 | - 704.85 | - 704.18 | - 751.06 | - 654.55 |
Other operating expenses | - 248.20 | - 322.84 | |||
Total depreciation | -45.93 | -48.13 | -77.33 | -3.16 | -75.89 |
EBIT | - 948.69 | -1 103.31 | -1 392.57 | - 841.52 | - 745.87 |
Other financial income | 2 779.65 | 1 933.29 | 3 861.25 | 646.88 | 2 557.82 |
Other financial expenses | -38.69 | -57.15 | - 144.03 | -2 487.96 | - 620.71 |
Income from other inv. held as non-curr. assets | -25.20 | ||||
Net income from associates (fin.) | 1 177.58 | 411.16 | 4 110.98 | 210.70 | -30.87 |
Pre-tax profit | 2 944.65 | 1 183.99 | 6 435.62 | -2 471.91 | 1 160.37 |
Income taxes | - 254.78 | -72.39 | - 518.85 | 579.17 | - 270.96 |
Net earnings | 2 689.87 | 1 111.61 | 5 916.78 | -1 892.74 | 889.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 33.91 | 332.78 | 254.45 | 8.39 | 220.00 |
Tangible assets total | 33.91 | 332.78 | 254.45 | 8.39 | 220.00 |
Holdings in group member companies | 4 430.82 | 5 266.92 | 6 629.15 | 7 628.84 | 8 187.40 |
Participating interests | 3 503.10 | 2 590.57 | 2 195.71 | 2 015.76 | 920.52 |
Investments total | 7 933.93 | 7 857.49 | 8 824.86 | 9 644.60 | 9 107.92 |
Non-current other receivables | 120.00 | ||||
Long term receivables total | 120.00 | ||||
Inventories total | |||||
Current trade debtors | 68.75 | ||||
Current amounts owed by group member comp. | 9 867.62 | 12 106.17 | 6 593.81 | 8 069.36 | 9 295.57 |
Current owed by particip. interest comp. | 1 881.86 | 2 184.66 | 75.99 | 2 321.11 | 4 266.94 |
Current other receivables | 1 576.73 | 34.06 | 633.49 | 565.62 | 150.00 |
Current deferred tax assets | 250.26 | 132.14 | 246.78 | 766.06 | 422.78 |
Short term receivables total | 13 576.47 | 14 457.04 | 7 550.06 | 11 722.15 | 14 204.04 |
Other current investments | 10 496.00 | 11 266.99 | 16 107.90 | 15 737.53 | 17 474.83 |
Cash and bank deposits | 1 401.92 | 3 397.09 | 7 794.73 | 144.54 | 260.49 |
Cash and cash equivalents | 11 897.91 | 14 664.08 | 23 902.63 | 15 882.07 | 17 735.32 |
Balance sheet total (assets) | 33 562.22 | 37 311.38 | 40 532.00 | 37 257.21 | 41 267.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 500.00 | 500.00 | 800.00 | 500.00 | 500.00 |
Other reserves | 7 153.93 | 7 237.49 | 7 704.46 | 7 724.20 | 7 187.92 |
Retained earnings | 21 289.83 | 23 396.14 | 23 240.77 | 28 637.81 | 26 781.35 |
Profit of the financial year | 2 689.87 | 1 111.61 | 5 916.78 | -1 892.74 | 889.40 |
Shareholders equity total | 31 758.63 | 32 370.23 | 37 787.01 | 35 094.27 | 35 483.67 |
Provisions | 15.55 | 450.00 | 450.00 | 450.00 | 538.04 |
Non-current other liabilities | 1 108.75 | ||||
Non-current liabilities total | 1 108.75 | ||||
Current loans from credit institutions | 1 633.18 | 3 381.53 | |||
Current trade creditors | 284.50 | 29.89 | 27.10 | 27.10 | 27.10 |
Current owed to group member | 1 678.97 | ||||
Short-term deferred tax liabilities | 320.58 | 204.59 | 782.61 | 42.15 | |
Other non-interest bearing current liabilities | 74.22 | 4 256.66 | 1 485.29 | 52.65 | 115.81 |
Current liabilities total | 679.30 | 4 491.15 | 2 295.00 | 1 712.94 | 5 245.57 |
Balance sheet total (liabilities) | 33 562.22 | 37 311.38 | 40 532.00 | 37 257.21 | 41 267.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.