SmartEstate ApS — Credit Rating and Financial Key Figures
CVR number: 40445528
Nørrebrogade 108, 6700 Esbjerg
martin@smartinvest.dk
tel: 20930807
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2.88 | -7.60 | -10.57 | -11.49 | -13.17 |
| Gross profit | -2.88 | -7.60 | -10.57 | -11.49 | -13.17 |
| EBIT | -2.88 | -7.60 | -10.57 | -11.49 | -13.17 |
| Other financial income | 0.65 | ||||
| Net income from associates (fin.) | 79.02 | 4 069.03 | 3 416.21 | 3 566.47 | |
| Pre-tax profit | -2.24 | 71.41 | 4 058.46 | 3 404.71 | 3 553.30 |
| Income taxes | 0.49 | 1.67 | 2.32 | 2.52 | 3.33 |
| Net earnings | -1.75 | 73.09 | 4 060.79 | 3 407.23 | 3 556.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 134.35 | 4 475.94 | 7 606.76 | 11 173.23 | |
| Investments total | 134.35 | 4 475.94 | 7 606.76 | 11 173.23 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.60 | 5.60 | 5.60 | ||
| Current deferred tax assets | 0.49 | 1.67 | 2.32 | 3.96 | 3.33 |
| Short term receivables total | 0.49 | 1.67 | 7.92 | 9.56 | 8.93 |
| Cash and bank deposits | 49.53 | 0.08 | 3.52 | 1.41 | 6.20 |
| Cash and cash equivalents | 49.53 | 0.08 | 3.52 | 1.41 | 6.20 |
| Balance sheet total (assets) | 50.02 | 136.11 | 4 487.38 | 7 617.73 | 11 188.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 79.02 | 4 145.41 | 7 556.36 | 11 122.83 | |
| Retained earnings | -2.73 | -83.50 | -4 079.44 | -3 434.86 | -3 594.10 |
| Profit of the financial year | -1.75 | 73.09 | 4 060.79 | 3 407.23 | 3 556.63 |
| Shareholders equity total | 45.52 | 118.61 | 4 176.76 | 7 578.73 | 11 135.36 |
| Provisions | 280.13 | ||||
| Non-current liabilities total | |||||
| Current owed to group member | 12.50 | 25.50 | 33.00 | 48.00 | |
| Other non-interest bearing current liabilities | 4.50 | 5.00 | 5.00 | 6.00 | 5.00 |
| Current liabilities total | 4.50 | 17.50 | 30.50 | 39.00 | 53.00 |
| Balance sheet total (liabilities) | 50.02 | 136.11 | 4 487.38 | 7 617.73 | 11 188.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.