Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E-INVASION A/S — Credit Rating and Financial Key Figures
CVR number: 27421369
Artillerivej 86, 2300 København S
tel: 70200128
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 596.97 | 3 629.03 | 2 319.72 | 335.75 | 671.24 |
| Employee benefit expenses | -1 909.48 | -2 330.05 | -2 001.19 | -1 835.20 | -1 387.31 |
| Total depreciation | -32.60 | -40.87 | -40.06 | -17.32 | -10.52 |
| EBIT | 654.88 | 1 258.12 | 278.46 | -1 516.76 | - 726.58 |
| Other financial income | 6.39 | 30.90 | 1.36 | 3.35 | 36.92 |
| Other financial expenses | -29.79 | -28.44 | - 377.09 | -82.93 | -30.18 |
| Net income from associates (fin.) | 776.36 | 197.92 | 553.84 | ||
| Pre-tax profit | 631.48 | 1 260.58 | 679.09 | -1 398.42 | - 166.00 |
| Income taxes | - 140.01 | - 277.97 | 20.96 | 95.03 | 60.71 |
| Net earnings | 491.47 | 982.61 | 700.04 | -1 303.39 | - 105.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 60.50 | 33.48 | 6.46 | ||
| Intangible assets total | 60.50 | 33.48 | 6.46 | ||
| Land and waters | 22.80 | ||||
| Machinery and equipment | 17.84 | 17.84 | 25.45 | 14.58 | 20.37 |
| Tangible assets total | 17.84 | 40.64 | 25.45 | 14.58 | 20.37 |
| Holdings in group member companies | 298.23 | 298.23 | 298.23 | 298.23 | 298.23 |
| Investments total | 298.23 | 298.23 | 298.23 | 298.23 | 298.23 |
| Long term receivables total | |||||
| Finished products/goods | 1 834.37 | 1 735.20 | 2 344.22 | 1 399.72 | 805.42 |
| Inventories total | 1 834.37 | 1 735.20 | 2 344.22 | 1 399.72 | 805.42 |
| Current trade debtors | 166.77 | 121.61 | 134.94 | 132.07 | 125.56 |
| Current amounts owed by group member comp. | 81.81 | 304.90 | 205.25 | 386.70 | |
| Prepayments and accrued income | 240.55 | 273.69 | 226.42 | 71.11 | 97.05 |
| Current other receivables | 218.61 | 285.19 | 283.18 | 374.47 | 351.25 |
| Current deferred tax assets | 33.74 | 201.33 | 60.71 | ||
| Short term receivables total | 625.93 | 762.30 | 983.19 | 984.24 | 1 021.28 |
| Cash and bank deposits | 2 175.99 | 1 387.18 | 458.63 | 248.73 | 303.63 |
| Cash and cash equivalents | 2 175.99 | 1 387.18 | 458.63 | 248.73 | 303.63 |
| Balance sheet total (assets) | 5 012.85 | 4 257.03 | 4 116.17 | 2 945.50 | 2 448.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 1 000.00 | |||
| Retained earnings | 375.43 | - 133.10 | 849.51 | 1 549.55 | 246.16 |
| Profit of the financial year | 491.47 | 982.61 | 700.04 | -1 303.39 | - 105.29 |
| Shareholders equity total | 1 866.90 | 2 349.51 | 2 049.55 | 746.16 | 640.87 |
| Provisions | 36.89 | 31.86 | 44.64 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 75.09 | 78.24 | 131.81 | ||
| Current trade creditors | 664.99 | 403.00 | 440.61 | 295.66 | 461.64 |
| Current owed to group member | 517.05 | 444.89 | 1 086.20 | 1 250.67 | 689.84 |
| Short-term deferred tax liabilities | 51.08 | 283.00 | |||
| Other non-interest bearing current liabilities | 1 875.94 | 744.77 | 420.08 | 574.77 | 520.76 |
| Accruals and deferred income | 4.00 | ||||
| Current liabilities total | 3 109.06 | 1 875.66 | 2 021.97 | 2 199.34 | 1 808.05 |
| Balance sheet total (liabilities) | 5 012.85 | 4 257.03 | 4 116.17 | 2 945.50 | 2 448.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.