MB Autoteknik ApS — Credit Rating and Financial Key Figures
CVR number: 41994770
Østergårdsvej 19, 8464 Galten
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 518.97 | 1 514.24 | 1 977.69 |
Employee benefit expenses | - 630.64 | - 689.48 | -1 372.51 |
Total depreciation | -40.83 | -62.51 | |
EBIT | - 111.67 | 783.93 | 542.66 |
Other financial income | 0.30 | 3.03 | 2.53 |
Other financial expenses | -15.70 | -18.82 | -10.86 |
Pre-tax profit | - 127.07 | 768.13 | 534.34 |
Income taxes | - 142.02 | - 118.77 | |
Net earnings | - 127.07 | 626.11 | 415.57 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 245.00 | 204.17 | 441.65 |
Tangible assets total | 245.00 | 204.17 | 441.65 |
Investments total | |||
Non-current other receivables | 22.50 | 22.50 | 22.50 |
Long term receivables total | 22.50 | 22.50 | 22.50 |
Inventories total | |||
Current trade debtors | 111.03 | 367.76 | 559.39 |
Prepayments and accrued income | 94.80 | 54.65 | 79.51 |
Current other receivables | 48.23 | ||
Short term receivables total | 205.83 | 470.64 | 638.89 |
Cash and bank deposits | 121.04 | 497.98 | 836.63 |
Cash and cash equivalents | 121.04 | 497.98 | 836.63 |
Balance sheet total (assets) | 594.37 | 1 195.28 | 1 939.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 58.90 | 112.50 | |
Other reserves | -45.00 | ||
Retained earnings | - 185.97 | 327.64 | |
Profit of the financial year | - 127.07 | 626.11 | 415.57 |
Shareholders equity total | -87.07 | 539.04 | 850.71 |
Provisions | 14.60 | 24.93 | |
Non-current liabilities total | |||
Current loans from credit institutions | 53.81 | 88.93 | 51.88 |
Current trade creditors | 507.54 | 134.59 | 422.35 |
Short-term deferred tax liabilities | 127.42 | 108.44 | |
Other non-interest bearing current liabilities | 120.09 | 290.69 | 481.38 |
Current liabilities total | 681.44 | 641.64 | 1 064.04 |
Balance sheet total (liabilities) | 594.37 | 1 195.28 | 1 939.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.