SINKBÆK EJENDOMME ANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 33355505
Smidievej 10, 9574 Bælum
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 352.92 | 256.36 | 216.71 | 155.31 | 195.47 |
| Total depreciation | -23.44 | -23.44 | -23.44 | -23.44 | -23.44 |
| EBIT | 329.48 | 232.92 | 193.27 | 131.87 | 172.03 |
| Other financial income | 0.87 | 0.61 | |||
| Other financial expenses | -51.59 | -26.43 | -29.26 | -25.79 | -30.22 |
| Pre-tax profit | 277.89 | 206.49 | 164.01 | 106.95 | 142.43 |
| Income taxes | -66.29 | -50.59 | -41.24 | -28.68 | -36.49 |
| Net earnings | 211.60 | 155.91 | 122.77 | 78.26 | 105.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 013.64 | 4 990.20 | 4 966.76 | 4 943.32 | 4 969.88 |
| Tangible assets total | 5 013.64 | 4 990.20 | 4 966.76 | 4 943.32 | 4 969.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 7.80 | 8.10 | 8.67 | 9.14 | |
| Current other receivables | 18.23 | 114.67 | 31.34 | 0.23 | 11.58 |
| Current deferred tax assets | 13.83 | 13.16 | 12.48 | 11.80 | 11.13 |
| Short term receivables total | 32.07 | 135.63 | 51.92 | 20.71 | 31.85 |
| Cash and bank deposits | 202.97 | 213.79 | 203.82 | 247.35 | 165.20 |
| Cash and cash equivalents | 202.97 | 213.79 | 203.82 | 247.35 | 165.20 |
| Balance sheet total (assets) | 5 248.68 | 5 339.63 | 5 222.50 | 5 211.39 | 5 166.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 065.38 | 1 276.98 | 1 432.89 | 1 555.66 | 1 633.92 |
| Profit of the financial year | 211.60 | 155.91 | 122.77 | 78.26 | 105.94 |
| Shareholders equity total | 1 356.98 | 1 512.89 | 1 635.66 | 1 713.92 | 1 819.86 |
| Non-current loans from credit institutions | 3 311.51 | 3 129.84 | 2 940.08 | 2 760.57 | 2 581.12 |
| Non-current owed to group member | 136.50 | 187.87 | 229.60 | 264.92 | |
| Non-current other liabilities | 146.26 | 131.58 | 131.82 | 146.64 | 127.92 |
| Non-current liabilities total | 3 457.77 | 3 397.91 | 3 259.76 | 3 136.81 | 2 973.96 |
| Current loans from credit institutions | 170.00 | 170.00 | 179.61 | 179.50 | 179.45 |
| Current trade creditors | 22.56 | 151.10 | 33.60 | 120.99 | 108.59 |
| Current owed to group member | 69.01 | ||||
| Short-term deferred tax liabilities | 65.45 | 49.91 | 40.56 | 28.01 | 35.82 |
| Other non-interest bearing current liabilities | 106.91 | 57.81 | 73.31 | 32.15 | 49.25 |
| Current liabilities total | 433.93 | 428.82 | 327.08 | 360.65 | 373.11 |
| Balance sheet total (liabilities) | 5 248.68 | 5 339.63 | 5 222.50 | 5 211.39 | 5 166.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.