Samala Living Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39741660
Viborggade 3, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -23.04 | -35.84 | -52.91 | -32.17 | -53.59 |
| EBIT | -23.04 | -35.84 | -52.91 | -32.17 | -53.59 |
| Other financial income | 23.19 | 102.25 | |||
| Other financial expenses | -0.23 | - 125.40 | - 127.65 | - 151.04 | - 208.78 |
| Net income from associates (fin.) | 432.09 | ||||
| Pre-tax profit | 432.02 | -58.99 | - 180.56 | - 183.21 | - 262.36 |
| Income taxes | -0.02 | 19.40 | 39.72 | 33.88 | 57.72 |
| Net earnings | 431.99 | -39.59 | - 140.84 | - 149.33 | - 204.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 9 700.52 | 11 567.43 | 11 567.43 | 11 564.78 | 11 589.78 |
| Participating interests | 25.00 | 25.00 | 45.00 | 45.00 | 20.00 |
| Investments total | 9 725.52 | 11 592.43 | 11 612.43 | 11 609.78 | 11 609.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.58 | ||||
| Current other receivables | 455.28 | 30.50 | 1 348.47 | 1 348.47 | |
| Current deferred tax assets | 19.40 | 59.13 | 40.31 | 57.72 | |
| Short term receivables total | 455.28 | 49.90 | 1 411.17 | 1 388.77 | 57.72 |
| Balance sheet total (assets) | 10 180.80 | 11 642.34 | 13 023.61 | 12 998.55 | 11 667.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 484.49 | ||||
| Retained earnings | 9 153.98 | 9 585.97 | 9 546.38 | 9 405.54 | 9 256.21 |
| Profit of the financial year | 431.99 | -39.59 | - 140.84 | - 149.33 | - 204.64 |
| Shareholders equity total | 10 120.46 | 9 596.38 | 9 455.54 | 9 306.21 | 9 101.57 |
| Non-current loans from credit institutions | 100.00 | ||||
| Non-current liabilities total | 100.00 | ||||
| Current loans from credit institutions | 100.00 | ||||
| Current trade creditors | 28.04 | 147.80 | 140.78 | 130.39 | |
| Current owed to group member | 32.28 | 1 898.16 | 3 391.58 | 3 551.57 | 2 235.54 |
| Short-term deferred tax liabilities | 0.02 | ||||
| Other non-interest bearing current liabilities | 176.48 | ||||
| Current liabilities total | 60.34 | 2 045.96 | 3 568.06 | 3 692.34 | 2 465.93 |
| Balance sheet total (liabilities) | 10 180.80 | 11 642.34 | 13 023.61 | 12 998.55 | 11 667.50 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.