JÜRGEN FRÜHWIRTH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 32933068
Margretelunden 8, 8270 Højbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 470.13 | -18.92 | -23.81 | - 121.67 | -35.45 |
| Other operating expenses | - 132.60 | -8.59 | |||
| Total depreciation | -1.59 | -14.54 | |||
| EBIT | 1 335.94 | -42.05 | -23.81 | - 121.67 | -35.45 |
| Other financial income | 84.42 | 2 247.87 | 220.28 | 1 644.53 | 1 019.37 |
| Other financial expenses | - 632.03 | -27.42 | -25.66 | -5.36 | - 401.54 |
| Net income from associates (fin.) | -33.72 | 714.58 | - 698.14 | -85.77 | - 219.28 |
| Pre-tax profit | 754.60 | 2 892.98 | - 527.33 | 1 431.73 | 363.10 |
| Income taxes | - 167.17 | - 479.97 | 369.00 | - 334.00 | - 128.70 |
| Net earnings | 587.43 | 2 413.01 | - 158.33 | 1 097.73 | 234.40 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.13 | ||||
| Tangible assets total | 71.13 | ||||
| Holdings in group member companies | 448.18 | 130.51 | 126.54 | ||
| Investments total | 448.18 | 130.51 | 126.54 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.51 | ||||
| Current amounts owed by group member comp. | 1 283.95 | 964.07 | 624.85 | 510.72 | 441.14 |
| Current other receivables | 1 536.10 | 100.03 | 9.10 | ||
| Current deferred tax assets | 384.42 | 363.23 | 347.22 | ||
| Short term receivables total | 1 294.46 | 964.07 | 2 545.37 | 973.98 | 797.45 |
| Other current investments | 15 248.05 | 17 451.21 | 11 889.50 | 14 962.61 | 15 498.39 |
| Cash and bank deposits | 6 343.65 | 270.33 | 1 766.44 | 1 276.70 | 155.53 |
| Cash and cash equivalents | 21 591.70 | 17 721.54 | 13 655.94 | 16 239.31 | 15 653.91 |
| Balance sheet total (assets) | 22 957.29 | 19 133.79 | 16 201.31 | 17 343.80 | 16 577.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 3 526.00 | 3 526.00 | 3 526.00 | 3 526.00 | 3 526.00 |
| Shares repurchased | 3 275.00 | 1 500.00 | 1 000.00 | 500.00 | |
| Other reserves | 368.18 | ||||
| Retained earnings | 15 407.21 | 10 826.46 | 12 807.65 | 11 649.32 | 12 247.06 |
| Profit of the financial year | 587.43 | 2 413.01 | - 158.33 | 1 097.73 | 234.40 |
| Shareholders equity total | 22 795.64 | 18 633.65 | 16 175.32 | 17 273.06 | 16 507.46 |
| Provisions | 3.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 15.99 | ||||
| Short-term deferred tax liabilities | 93.22 | 474.50 | |||
| Other non-interest bearing current liabilities | 49.44 | 25.64 | 25.99 | 70.75 | 70.45 |
| Current liabilities total | 158.65 | 500.14 | 25.99 | 70.75 | 70.45 |
| Balance sheet total (liabilities) | 22 957.29 | 19 133.79 | 16 201.31 | 17 343.80 | 16 577.91 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.