Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Copenhagen Grooming ApS — Credit Rating and Financial Key Figures
CVR number: 39056526
Kildebrøndevej 42 B, 2670 Greve
finance@cphgrooming.com
cphgrooming.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 047.16 | 7 318.90 | 8 695.78 | 8 294.52 | 5 405.90 |
| Employee benefit expenses | -13 273.63 | -8 870.57 | -7 306.94 | -9 176.98 | -6 672.36 |
| Other operating expenses | - 900.87 | -96.57 | |||
| Total depreciation | - 131.91 | - 222.93 | - 285.63 | - 193.32 | - 190.97 |
| EBIT | 5 740.74 | -1 774.60 | 1 006.64 | -1 075.78 | -1 457.43 |
| Other financial income | 301.76 | 414.00 | 477.66 | 483.67 | 527.68 |
| Other financial expenses | -2 848.50 | - 768.39 | -1 141.93 | -1 086.79 | - 982.98 |
| Pre-tax profit | 3 194.00 | -2 129.00 | 342.38 | -1 678.91 | -1 912.73 |
| Income taxes | - 712.43 | 132.71 | |||
| Net earnings | 2 481.57 | -1 996.29 | 342.38 | -1 678.91 | -1 912.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 544.03 | 425.69 | 307.34 | 188.99 | |
| Intangible rights | 83.33 | 63.33 | 43.33 | 23.33 | |
| Intangible assets total | 627.37 | 489.02 | 350.67 | 212.32 | |
| Machinery and equipment | 341.27 | 231.83 | 96.55 | 105.96 | 53.34 |
| Tangible assets total | 341.27 | 231.83 | 96.55 | 105.96 | 53.34 |
| Investments total | 367.86 | 283.21 | 297.00 | 297.01 | 297.01 |
| Non-current other receivables | 5 296.70 | 6 858.52 | 6 711.32 | 9 115.53 | 8 601.77 |
| Long term receivables total | 5 296.70 | 6 858.52 | 6 711.32 | 9 115.53 | 8 601.77 |
| Finished products/goods | 17 605.65 | 13 475.32 | 11 014.03 | 7 995.71 | 6 832.15 |
| Advance payments | 516.97 | 380.72 | 236.82 | 996.97 | 434.90 |
| Inventories total | 18 122.62 | 13 856.03 | 11 250.85 | 8 992.68 | 7 267.05 |
| Current trade debtors | 320.16 | 215.47 | 154.35 | 832.51 | 812.79 |
| Prepayments and accrued income | 304.49 | 41.56 | 86.01 | 127.20 | 130.12 |
| Current other receivables | 1 486.04 | 479.12 | 899.65 | 774.97 | 339.74 |
| Current deferred tax assets | 130.18 | 130.18 | |||
| Short term receivables total | 2 110.68 | 866.32 | 1 270.18 | 1 734.68 | 1 282.65 |
| Cash and bank deposits | 3 698.92 | 809.51 | 1 138.48 | 474.89 | 315.42 |
| Cash and cash equivalents | 3 698.92 | 809.51 | 1 138.48 | 474.89 | 315.42 |
| Balance sheet total (assets) | 29 938.06 | 23 532.79 | 21 253.42 | 21 071.43 | 18 029.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 424.35 | 332.03 | 239.72 | 147.41 | |
| Retained earnings | 3 712.83 | 5 770.06 | 3 866.08 | 4 300.78 | 2 714.18 |
| Profit of the financial year | 2 481.57 | -1 996.29 | 342.38 | -1 678.91 | -1 912.73 |
| Shareholders equity total | 6 244.40 | 4 248.12 | 4 590.50 | 2 911.59 | 998.86 |
| Provisions | 2.53 | ||||
| Non-current other liabilities | 513.97 | 72.00 | |||
| Non-current deferred tax liabilities | 718.23 | 525.60 | 442.00 | 456.70 | 480.35 |
| Non-current liabilities total | 1 232.21 | 525.60 | 442.00 | 528.70 | 480.35 |
| Current loans from credit institutions | 7 498.66 | 8 493.03 | 11 423.65 | 13 830.89 | 14 971.46 |
| Current trade creditors | 9 019.89 | 7 429.78 | 2 798.29 | 1 988.23 | 840.21 |
| Short-term deferred tax liabilities | 969.58 | 656.23 | |||
| Other non-interest bearing current liabilities | 4 970.79 | 2 180.03 | 1 998.97 | 1 812.02 | 736.46 |
| Accruals and deferred income | 2.24 | ||||
| Current liabilities total | 22 458.92 | 18 759.08 | 16 220.92 | 17 631.14 | 16 550.36 |
| Balance sheet total (liabilities) | 29 938.06 | 23 532.79 | 21 253.42 | 21 071.43 | 18 029.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.