Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| EBIT | |||
| Net income from associates (fin.) | -32.25 | - 188.22 | -12.82 |
| Pre-tax profit | -32.25 | - 188.22 | -12.82 |
| Net earnings | -32.25 | - 188.22 | -12.82 |
Assets (kDKK)
| 2021 | 2022 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Holdings in group member companies | 201.04 | 12.82 |
| Investments total | 201.04 | 12.82 |
| Long term receivables total | ||
| Inventories total | ||
| Short term receivables total | ||
| Balance sheet total (assets) | 201.04 | 12.82 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Share premium account | 193.29 | 193.29 | 193.29 |
| Retained earnings | -32.25 | - 220.47 | |
| Profit of the financial year | -32.25 | - 188.22 | -12.82 |
| Shareholders equity total | 201.04 | 12.82 | |
| Non-current liabilities total | |||
| Current liabilities total | |||
| Balance sheet total (liabilities) | 201.04 | 12.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.