Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | |||
EBIT | |||
Net income from associates (fin.) | -32.25 | - 188.22 | -12.82 |
Pre-tax profit | -32.25 | - 188.22 | -12.82 |
Net earnings | -32.25 | - 188.22 | -12.82 |
Assets (kDKK)
2021 | 2022 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Holdings in group member companies | 201.04 | 12.82 |
Investments total | 201.04 | 12.82 |
Long term receivables total | ||
Inventories total | ||
Short term receivables total | ||
Balance sheet total (assets) | 201.04 | 12.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Share premium account | 193.29 | 193.29 | 193.29 |
Retained earnings | -32.25 | - 220.47 | |
Profit of the financial year | -32.25 | - 188.22 | -12.82 |
Shareholders equity total | 201.04 | 12.82 | |
Non-current liabilities total | |||
Current liabilities total | |||
Balance sheet total (liabilities) | 201.04 | 12.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.