Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMDRUP AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 32298443
Tinghøjvej 51, 2860 Søborg
bogholderi@emdrupauto.dk
tel: 60872200
Emdrupauto.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 626.49 | 1 770.59 | 2 199.55 | 1 985.66 | 2 689.78 |
| External services | - 852.87 | - 905.15 | -1 023.39 | -1 032.18 | -1 167.81 |
| Gross profit | 773.62 | 865.44 | 1 176.16 | 953.48 | 1 521.98 |
| Employee benefit expenses | - 693.45 | - 847.49 | -1 188.91 | - 930.17 | -1 495.94 |
| Total depreciation | -38.34 | -28.76 | -10.78 | ||
| EBIT | 41.82 | 17.95 | -41.51 | 23.31 | 15.25 |
| Other financial expenses | -9.21 | -6.75 | -6.06 | -11.13 | -5.95 |
| Pre-tax profit | 32.61 | 11.20 | -47.57 | 12.18 | 9.30 |
| Income taxes | -7.17 | -2.46 | 10.46 | -3.57 | -2.05 |
| Net earnings | 25.44 | 8.74 | -37.10 | 8.61 | 7.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 115.03 | 115.03 | 86.27 | 86.27 | 75.49 |
| Tangible assets total | 115.03 | 115.03 | 86.27 | 86.27 | 75.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 95.00 | 120.00 | 120.00 | 120.00 | 185.00 |
| Inventories total | 95.00 | 120.00 | 120.00 | 120.00 | 185.00 |
| Current trade debtors | 6.05 | 5.63 | 9.20 | 10.60 | 56.77 |
| Current other receivables | 39.75 | 41.35 | 41.35 | 13.50 | |
| Current deferred tax assets | 35.83 | 33.37 | 43.83 | 40.26 | 38.21 |
| Short term receivables total | 81.63 | 80.35 | 94.39 | 50.86 | 108.48 |
| Cash and bank deposits | 175.24 | 116.45 | 160.29 | 115.36 | 152.79 |
| Cash and cash equivalents | 175.24 | 116.45 | 160.29 | 115.36 | 152.79 |
| Balance sheet total (assets) | 466.90 | 431.82 | 460.95 | 372.49 | 521.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 57.07 | 82.51 | 91.25 | 54.14 | 62.75 |
| Profit of the financial year | 25.44 | 8.74 | -37.10 | 8.61 | 7.26 |
| Shareholders equity total | 162.51 | 171.25 | 134.14 | 142.75 | 150.01 |
| Non-current liabilities total | |||||
| Current trade creditors | 4.45 | 21.19 | 29.17 | 6.29 | 18.67 |
| Current owed to participating | 120.92 | 75.07 | 109.36 | 115.30 | 121.02 |
| Other non-interest bearing current liabilities | 179.01 | 164.31 | 188.27 | 108.15 | 232.06 |
| Current liabilities total | 304.38 | 260.58 | 326.81 | 229.74 | 371.75 |
| Balance sheet total (liabilities) | 466.90 | 431.82 | 460.95 | 372.49 | 521.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.