Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSB ApS — Credit Rating and Financial Key Figures
CVR number: 76382611
Strandvejen 32, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 266.62 | 1 362.94 | 1 442.60 | 684.67 | 1 396.10 |
| Change in stocks | -2 200.00 | ||||
| External services | -20.71 | -26.37 | -25.87 | -28.79 | -28.61 |
| Gross profit | 1 245.91 | 1 336.57 | 1 416.73 | 655.88 | - 832.51 |
| EBIT | 1 245.91 | 1 336.57 | 1 416.73 | 655.88 | - 832.51 |
| Other financial expenses | -29.26 | -2 200.95 | - 256.60 | - 683.33 | - 521.74 |
| Income from other inv. held as non-curr. assets | 1 895.93 | 764.91 | 1 024.55 | 2 401.47 | 1 535.34 |
| Pre-tax profit | 3 112.58 | -99.46 | 2 184.68 | 2 374.02 | 181.09 |
| Income taxes | - 653.00 | 21.00 | - 744.06 | - 264.92 | 80.10 |
| Net earnings | 2 459.57 | -78.46 | 1 440.63 | 2 109.10 | 261.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 29 818.82 | 29 818.82 | 29 818.82 | 29 818.82 | 27 618.82 |
| Tangible assets total | 29 818.82 | 29 818.82 | 29 818.82 | 29 818.82 | 27 618.82 |
| Investments total | |||||
| Non-current loans receivable | 15 146.92 | 12 791.19 | 13 951.08 | 15 087.05 | 17 799.49 |
| Long term receivables total | 15 146.92 | 12 791.19 | 13 951.08 | 15 087.05 | 17 799.49 |
| Inventories total | |||||
| Current other receivables | 80.73 | 75.61 | 191.76 | 206.00 | 167.09 |
| Current deferred tax assets | 111.98 | 32.37 | |||
| Short term receivables total | 80.73 | 187.58 | 191.76 | 206.00 | 199.46 |
| Cash and bank deposits | 5.81 | 144.39 | |||
| Cash and cash equivalents | 5.81 | 144.39 | |||
| Balance sheet total (assets) | 45 052.28 | 42 797.60 | 43 961.66 | 45 256.25 | 45 617.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 111.18 | 112.56 | 115.90 | 119.77 | 135.00 |
| Retained earnings | 22 419.29 | 24 766.31 | 24 571.95 | 25 892.80 | 27 866.90 |
| Profit of the financial year | 2 459.57 | -78.46 | 1 440.63 | 2 109.10 | 261.19 |
| Shareholders equity total | 25 990.04 | 25 800.40 | 27 128.47 | 29 121.67 | 29 263.09 |
| Provisions | 1 883.35 | 1 862.35 | 2 390.77 | 2 655.69 | 2 440.13 |
| Non-current loans from credit institutions | 14 107.93 | 13 134.60 | 12 640.76 | 12 090.00 | 11 327.91 |
| Non-current liabilities total | 14 107.93 | 13 134.60 | 12 640.76 | 12 090.00 | 11 327.91 |
| Current loans from credit institutions | 1 935.11 | 1 278.95 | 1 054.00 | 665.00 | 1 921.37 |
| Current trade creditors | 143.03 | ||||
| Short-term deferred tax liabilities | 285.86 | 101.71 | 97.94 | ||
| Other non-interest bearing current liabilities | 849.98 | 721.29 | 645.95 | 482.93 | 665.27 |
| Current liabilities total | 3 070.96 | 2 000.24 | 1 801.66 | 1 388.89 | 2 586.64 |
| Balance sheet total (liabilities) | 45 052.28 | 42 797.60 | 43 961.66 | 45 256.25 | 45 617.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.