Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRUERGAARD LARSEN A/S — Credit Rating and Financial Key Figures
CVR number: 25497120
Lyngbyvej 11, 2100 København Ø
info@fruergaard-larsen.dk
tel: 48241298
www.fruergaard-larsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 026.71 | 1 293.68 | 1 153.60 | 1 123.00 | 1 050.68 |
| Employee benefit expenses | -1 013.78 | -1 203.95 | - 939.92 | -1 091.00 | -1 064.86 |
| Total depreciation | -5.15 | -13.73 | -13.73 | -14.00 | -13.73 |
| EBIT | 7.79 | 75.99 | 199.95 | 18.00 | -27.91 |
| Other financial income | 6.00 | 43.41 | |||
| Other financial expenses | -5.03 | -6.86 | -4.34 | -7.00 | -8.86 |
| Net income from associates (fin.) | 20.05 | - 258.05 | |||
| Pre-tax profit | 22.81 | - 188.91 | 195.60 | 17.00 | 6.65 |
| Income taxes | -5.91 | 47.19 | -49.53 | -4.00 | -1.74 |
| Net earnings | 16.90 | - 141.73 | 146.07 | 13.00 | 4.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 63.49 | 49.77 | 36.04 | 22.00 | 8.58 |
| Tangible assets total | 63.49 | 49.77 | 36.04 | 22.00 | 8.58 |
| Participating interests | 324.20 | ||||
| Investments total | 342.57 | 19.49 | 21.50 | 22.00 | 22.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 315.76 | 249.98 | 247.96 | 351.00 | 420.16 |
| Prepayments and accrued income | 92.00 | 50.00 | |||
| Current other receivables | 340.89 | 247.48 | 314.10 | 153.00 | 230.63 |
| Current deferred tax assets | 52.23 | 99.42 | 49.89 | 54.00 | 65.21 |
| Short term receivables total | 708.88 | 596.87 | 611.95 | 650.00 | 766.00 |
| Cash and bank deposits | 177.43 | 532.71 | 595.48 | 620.00 | 358.89 |
| Cash and cash equivalents | 177.43 | 532.71 | 595.48 | 620.00 | 358.89 |
| Balance sheet total (assets) | 1 292.38 | 1 198.85 | 1 264.97 | 1 314.00 | 1 156.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | ||||
| Other reserves | 41.70 | ||||
| Retained earnings | 224.74 | 283.34 | 141.61 | -12.00 | 0.65 |
| Profit of the financial year | 16.90 | - 141.73 | 146.07 | 13.00 | 4.90 |
| Shareholders equity total | 783.34 | 641.61 | 787.68 | 801.00 | 505.56 |
| Non-current liabilities total | |||||
| Current trade creditors | 22.31 | 29.24 | 41.49 | 45.00 | 99.85 |
| Current owed to participating | 11.03 | 29.15 | 30.66 | 20.00 | 10.41 |
| Current owed to group member | 105.79 | 87.80 | 91.31 | 95.00 | 223.65 |
| Short-term deferred tax liabilities | 13.93 | 9.00 | 12.74 | ||
| Other non-interest bearing current liabilities | 355.99 | 411.05 | 313.84 | 344.00 | 304.07 |
| Current liabilities total | 509.04 | 557.24 | 477.29 | 513.00 | 650.73 |
| Balance sheet total (liabilities) | 1 292.38 | 1 198.85 | 1 264.97 | 1 314.00 | 1 156.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.