PC Ejendomme Silkeborg ApS — Credit Rating and Financial Key Figures
CVR number: 37491276
Frydensgade 23, 8600 Silkeborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.38 | -5.00 | -5.00 | -5.00 | -5.38 |
| EBIT | -9.38 | -5.00 | -5.00 | -5.00 | -5.38 |
| Other financial income | 2.31 | 1.64 | |||
| Other financial expenses | -45.73 | -2.49 | -5.19 | -11.37 | -8.11 |
| Net income from associates (fin.) | 2 164.73 | 825.36 | 867.33 | 2 131.98 | 968.34 |
| Pre-tax profit | 2 109.62 | 817.87 | 859.44 | 2 115.61 | 956.50 |
| Income taxes | - 465.50 | - 176.35 | - 190.01 | - 486.20 | - 210.00 |
| Net earnings | 1 644.12 | 641.52 | 669.43 | 1 629.41 | 746.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 8 444.69 | 5 536.15 | 6 893.31 | 9 117.93 | 10 086.27 |
| Investments total | 8 444.69 | 5 536.15 | 6 893.31 | 9 117.93 | 10 086.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 65.29 | 64.50 | 279.28 | 64.50 | 65.79 |
| Current other receivables | 219.60 | 224.52 | |||
| Short term receivables total | 65.29 | 64.50 | 279.28 | 284.10 | 290.31 |
| Cash and bank deposits | 0.01 | 623.31 | 400.64 | 391.69 | 387.36 |
| Cash and cash equivalents | 0.01 | 623.31 | 400.64 | 391.69 | 387.36 |
| Balance sheet total (assets) | 8 509.99 | 6 223.96 | 7 573.23 | 9 793.72 | 10 763.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 400.00 | ||||
| Other reserves | 3 140.97 | 4 532.44 | 5 889.60 | 8 114.22 | 9 082.56 |
| Retained earnings | -1 614.78 | - 921.02 | -1 254.82 | -2 737.37 | -2 076.30 |
| Profit of the financial year | 1 644.12 | 641.52 | 669.43 | 1 629.41 | 746.50 |
| Shareholders equity total | 5 620.32 | 4 302.94 | 5 354.20 | 7 056.25 | 7 802.75 |
| Provisions | 1 345.00 | 1 588.00 | 1 841.00 | 2 092.00 | 2 302.00 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 289.16 | 266.66 | 325.02 | 402.27 | 651.19 |
| Short-term deferred tax liabilities | 247.50 | 58.35 | 45.01 | 235.20 | |
| Other non-interest bearing current liabilities | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Current liabilities total | 1 544.66 | 333.02 | 378.02 | 645.47 | 659.19 |
| Balance sheet total (liabilities) | 8 509.99 | 6 223.96 | 7 573.23 | 9 793.72 | 10 763.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.