AGGERSVOLD GODS A/S — Credit Rating and Financial Key Figures
CVR number: 26690196
Stokkebjergvej 56, 4450 Jyderup
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 5 225.10 | ||||
Change in finished goods inventory | 165.99 | ||||
Purchases during the financial year | -3 739.68 | ||||
External services | -1 380.71 | ||||
Gross profit | 270.69 | 1 043.87 | -5.61 | -15 041.41 | 3 147.27 |
Employee benefit expenses | -1 916.76 | -2 568.42 | -2 694.31 | -3 193.64 | -3 879.11 |
Other operating expenses | - 137.40 | -4.67 | |||
Total depreciation | -18 362.57 | -10 611.29 | -1 450.22 | -1 596.49 | -5 121.00 |
EBIT | -20 146.05 | -12 140.50 | -4 150.14 | -19 831.53 | -5 852.84 |
Other financial income | 0.81 | 5.88 | 236.06 | 405.37 | |
Other financial expenses | -1 118.25 | -1 972.49 | - 755.18 | -2 953.13 | -9 451.58 |
Net income from associates (fin.) | 235.31 | ||||
Pre-tax profit | -21 263.49 | -14 107.11 | -4 905.32 | -22 548.61 | -14 663.75 |
Income taxes | 1 708.13 | 914.57 | 1 270.46 | 5 898.08 | 4 562.70 |
Net earnings | -19 555.36 | -13 192.54 | -3 634.86 | -16 650.52 | -10 101.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 125 000.00 | 115 000.00 | 162 664.59 | 304 289.57 | 372 140.04 |
Machinery and equipment | 1 743.40 | 1 250.14 | 2 157.53 | 3 447.46 | 13 773.28 |
Tangible assets total | 126 743.40 | 116 250.14 | 164 822.13 | 307 737.03 | 385 913.32 |
Holdings in group member companies | 10 820.35 | ||||
Investments total | 10 820.35 | ||||
Long term receivables total | |||||
Raw materials and consumables | 1 383.55 | 1 259.70 | 2 573.75 | 2 143.53 | 2 884.26 |
Finished products/goods | 16.93 | ||||
Inventories total | 1 400.49 | 1 259.70 | 2 573.75 | 2 143.53 | 2 884.26 |
Current trade debtors | 1 348.30 | 1 838.54 | 789.16 | 4 020.28 | 1 803.26 |
Current amounts owed by group member comp. | 253.71 | ||||
Prepayments and accrued income | 9.08 | 501.71 | 211.26 | 403.23 | 331.09 |
Current other receivables | 498.98 | 2 918.99 | 9 982.87 | 2 524.85 | |
Current deferred tax assets | 1 870.54 | 2 326.39 | 2 019.94 | 7 808.84 | 10 887.41 |
Short term receivables total | 3 726.90 | 4 666.64 | 5 939.35 | 22 215.21 | 15 800.32 |
Cash and bank deposits | 700.79 | 1 390.39 | 5 174.54 | 54 262.16 | 2 166.23 |
Cash and cash equivalents | 700.79 | 1 390.39 | 5 174.54 | 54 262.16 | 2 166.23 |
Balance sheet total (assets) | 132 571.57 | 123 566.87 | 178 509.77 | 386 357.92 | 417 584.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 441.00 | 441.00 | 441.00 | 441.00 | 441.00 |
Other reserves | 235.31 | ||||
Retained earnings | 96 274.29 | 76 718.94 | 59 278.78 | 55 643.92 | 38 758.09 |
Profit of the financial year | -19 555.36 | -13 192.54 | -3 634.86 | -16 650.52 | -10 101.05 |
Shareholders equity total | 77 159.93 | 63 967.40 | 56 084.92 | 39 434.40 | 29 333.35 |
Non-current loans from credit institutions | 78 959.14 | 83 859.14 | 83 859.14 | ||
Non-current owed to group member | 195 000.00 | 205 554.50 | |||
Non-current other liabilities | 68.94 | 193.32 | 257.83 | 275.37 | 290.55 |
Non-current liabilities total | 68.94 | 193.32 | 79 216.96 | 279 134.51 | 289 704.19 |
Current loans from credit institutions | 0.45 | ||||
Advances received | 47.86 | 59.85 | 73.75 | 468.38 | 425.10 |
Current trade creditors | 1 075.44 | 1 805.87 | 9 125.84 | 3 264.06 | 3 604.95 |
Current owed to participating | 43.07 | ||||
Current owed to group member | 53 582.12 | 56 578.77 | 33 763.17 | 63 722.20 | 94 394.22 |
Other non-interest bearing current liabilities | 637.29 | 961.66 | 245.11 | 334.37 | 79.14 |
Current liabilities total | 55 342.71 | 59 406.15 | 43 207.88 | 67 789.01 | 98 546.93 |
Balance sheet total (liabilities) | 132 571.57 | 123 566.87 | 178 509.77 | 386 357.92 | 417 584.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.