AGGERSVOLD GODS A/S — Credit Rating and Financial Key Figures
CVR number: 26690196
Stokkebjergvej 45, 4450 Jyderup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 043.87 | -5.61 | -15 041.41 | 2 883.54 | 7 988.52 |
| Employee benefit expenses | -2 568.42 | -2 694.31 | -3 193.64 | -3 615.38 | -2 656.11 |
| Other operating expenses | -4.67 | ||||
| Total depreciation | -10 611.29 | -1 450.22 | -1 596.49 | -5 121.00 | -9 606.03 |
| EBIT | -12 140.50 | -4 150.14 | -19 831.53 | -5 852.84 | -4 273.62 |
| Other financial income | 5.88 | 236.06 | 405.37 | 100.44 | |
| Other financial expenses | -1 972.49 | - 755.18 | -2 953.13 | -9 451.58 | -11 158.02 |
| Net income from associates (fin.) | 235.31 | 355.35 | |||
| Pre-tax profit | -14 107.11 | -4 905.32 | -22 548.61 | -14 663.75 | -14 975.85 |
| Income taxes | 914.57 | 1 270.46 | 5 898.08 | 4 562.70 | 3 102.57 |
| Net earnings | -13 192.54 | -3 634.86 | -16 650.52 | -10 101.05 | -11 873.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 115 000.00 | 162 664.59 | 304 289.57 | 372 140.04 | 386 979.43 |
| Machinery and equipment | 1 250.14 | 2 157.53 | 3 447.46 | 13 773.28 | 13 275.29 |
| Tangible assets total | 116 250.14 | 164 822.13 | 307 737.03 | 385 913.32 | 400 254.72 |
| Holdings in group member companies | 10 820.35 | 11 175.69 | |||
| Investments total | 10 820.35 | 11 175.69 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 1 259.70 | 2 573.75 | 2 143.53 | 2 884.26 | 3 215.42 |
| Inventories total | 1 259.70 | 2 573.75 | 2 143.53 | 2 884.26 | 3 215.42 |
| Current trade debtors | 1 838.54 | 789.16 | 4 020.28 | 1 803.26 | 1 296.94 |
| Current amounts owed by group member comp. | 253.71 | 2 745.34 | |||
| Prepayments and accrued income | 501.71 | 211.26 | 403.23 | 331.09 | 377.48 |
| Current other receivables | 2 918.99 | 9 982.87 | 2 524.85 | 562.57 | |
| Current deferred tax assets | 2 326.39 | 2 019.94 | 7 808.84 | 10 887.41 | 9 072.16 |
| Short term receivables total | 4 666.64 | 5 939.35 | 22 215.21 | 15 800.32 | 14 054.49 |
| Cash and bank deposits | 1 390.39 | 5 174.54 | 54 262.16 | 2 166.23 | 1 502.60 |
| Cash and cash equivalents | 1 390.39 | 5 174.54 | 54 262.16 | 2 166.23 | 1 502.60 |
| Balance sheet total (assets) | 123 566.87 | 178 509.77 | 386 357.92 | 417 584.48 | 430 202.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 441.00 | 441.00 | 441.00 | 441.00 | 10 000.00 |
| Other reserves | 235.31 | 590.65 | |||
| Retained earnings | 76 718.94 | 59 278.78 | 55 643.92 | 38 758.09 | 113 136.92 |
| Profit of the financial year | -13 192.54 | -3 634.86 | -16 650.52 | -10 101.05 | -11 873.28 |
| Shareholders equity total | 63 967.40 | 56 084.92 | 39 434.40 | 29 333.35 | 111 854.29 |
| Non-current loans from credit institutions | 78 959.14 | 83 859.14 | 83 859.14 | 83 859.14 | |
| Non-current owed to group member | 195 000.00 | 205 554.50 | 229 092.18 | ||
| Non-current other liabilities | 193.32 | 257.83 | 275.37 | 290.55 | 272.18 |
| Non-current liabilities total | 193.32 | 79 216.96 | 279 134.51 | 289 704.19 | 313 223.50 |
| Current loans from credit institutions | 0.45 | ||||
| Advances received | 59.85 | 73.75 | 468.38 | 425.10 | 494.15 |
| Current trade creditors | 1 805.87 | 9 125.84 | 3 264.06 | 3 604.95 | 935.90 |
| Current owed to participating | 43.07 | 43.07 | |||
| Current owed to group member | 56 578.77 | 33 763.17 | 63 722.20 | 94 394.22 | 3 095.18 |
| Other non-interest bearing current liabilities | 961.66 | 245.11 | 334.37 | 79.14 | 556.83 |
| Current liabilities total | 59 406.15 | 43 207.88 | 67 789.01 | 98 546.93 | 5 125.14 |
| Balance sheet total (liabilities) | 123 566.87 | 178 509.77 | 386 357.92 | 417 584.48 | 430 202.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.