Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Noicon Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40269037
Engvej 9, 2680 Solrød Strand
tel: 30646688
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.53 | -5.05 | -5.19 | -6.85 | -5.00 |
| EBIT | -2.53 | -5.05 | -5.19 | -6.85 | -5.00 |
| Other financial income | 5.31 | 3.57 | 37.54 | ||
| Other financial expenses | -4.10 | -2.52 | -3.83 | -0.36 | -2.17 |
| Income from other inv. held as non-curr. assets | 250.00 | 150.00 | 150.00 | 300.00 | 400.00 |
| Net income from associates (fin.) | 56.06 | 192.17 | 370.79 | 500.82 | 832.56 |
| Pre-tax profit | 299.44 | 334.59 | 517.07 | 797.18 | 1 262.93 |
| Income taxes | 1.31 | 1.61 | 0.30 | 0.48 | -6.66 |
| Net earnings | 300.75 | 336.20 | 517.38 | 797.66 | 1 256.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 330.18 | 372.34 | 593.13 | 793.95 | 1 226.51 |
| Investments total | 330.18 | 372.34 | 593.13 | 793.95 | 1 226.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 71.92 | 357.32 | 556.19 | ||
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 120.44 | 58.88 | 117.42 | 231.59 | 222.82 |
| Short term receivables total | 120.44 | 58.88 | 189.35 | 588.91 | 779.02 |
| Cash and bank deposits | 9.43 | 100.22 | 0.43 | ||
| Cash and cash equivalents | 9.43 | 100.22 | 0.43 | ||
| Balance sheet total (assets) | 460.05 | 531.44 | 782.91 | 1 382.86 | 2 005.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 122.00 | ||||
| Other reserves | 280.18 | 322.34 | 543.13 | 743.95 | 1 176.51 |
| Retained earnings | - 322.40 | - 328.22 | - 477.21 | - 582.65 | - 744.15 |
| Profit of the financial year | 300.75 | 336.20 | 517.38 | 797.66 | 1 256.27 |
| Shareholders equity total | 298.52 | 370.32 | 623.30 | 1 120.96 | 1 728.63 |
| Non-current deferred tax liabilities | 17.07 | 37.75 | 94.04 | 131.11 | 229.78 |
| Non-current liabilities total | 17.07 | 37.75 | 94.04 | 131.11 | 229.78 |
| Current trade creditors | 5.00 | ||||
| Current owed to participating | 2.85 | 2.97 | 3.91 | 32.62 | 34.77 |
| Current owed to group member | 35.69 | 67.32 | |||
| Short-term deferred tax liabilities | 100.91 | 17.07 | 23.21 | 88.17 | 2.36 |
| Other non-interest bearing current liabilities | 36.02 | 38.45 | 10.01 | 10.00 | |
| Current liabilities total | 144.45 | 123.38 | 65.57 | 130.79 | 47.12 |
| Balance sheet total (liabilities) | 460.05 | 531.44 | 782.91 | 1 382.86 | 2 005.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.