Høgh&Norbert Montage Service ApS — Credit Rating and Financial Key Figures
CVR number: 39096854
Kildeagervej 299, 8361 Hasselager
dsl93010@gmail.com
tel: 22239779
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -92.48 | 355.06 | 824.18 | 1 095.27 | 568.07 |
| Wages and salaries | -90.36 | - 185.88 | - 693.89 | ||
| Social security expenses | -3.98 | -20.32 | -56.59 | ||
| Employee benefit expenses | -1 151.55 | - 417.52 | |||
| Total depreciation | -10.77 | -24.93 | -36.40 | -30.11 | |
| EBIT | - 197.59 | 123.93 | 37.30 | -86.39 | 150.55 |
| Other financial income | 0.10 | ||||
| Other financial expenses | -0.23 | -0.51 | -1.33 | -0.90 | -4.04 |
| Pre-tax profit | - 197.82 | 123.43 | 35.96 | -87.29 | 146.60 |
| Income taxes | 18.00 | -8.70 | -41.55 | ||
| Net earnings | - 197.82 | 141.43 | 27.27 | -87.29 | 105.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.16 | 81.56 | 92.11 | 15.06 | 15.06 |
| Tangible assets total | 16.16 | 81.56 | 92.11 | 15.06 | 15.06 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 35.50 | ||||
| Inventories total | 35.50 | ||||
| Current trade debtors | 5.98 | 122.45 | 93.51 | 36.73 | 17.71 |
| Current other receivables | 96.29 | 110.36 | |||
| Current deferred tax assets | 17.41 | 8.71 | |||
| Short term receivables total | 5.98 | 139.86 | 102.22 | 133.02 | 128.07 |
| Cash and bank deposits | 72.65 | 50.01 | 209.05 | 72.48 | 16.63 |
| Cash and cash equivalents | 72.65 | 50.01 | 209.05 | 72.48 | 16.63 |
| Balance sheet total (assets) | 94.79 | 271.43 | 403.38 | 220.55 | 195.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 34.89 | - 163.81 | -22.38 | 4.88 | -82.41 |
| Profit of the financial year | - 197.82 | 141.43 | 27.27 | -87.29 | 105.05 |
| Shareholders equity total | - 112.93 | 27.62 | 54.88 | -32.41 | 72.64 |
| Non-current other liabilities | 35.57 | ||||
| Non-current liabilities total | 35.57 | ||||
| Current trade creditors | 98.53 | 137.04 | 162.51 | 5.00 | |
| Current owed to participating | 5.35 | 7.23 | 15.00 | 4.18 | |
| Short-term deferred tax liabilities | 13.48 | 13.48 | 13.48 | ||
| Other non-interest bearing current liabilities | 90.36 | 86.07 | 157.51 | 243.78 | 87.05 |
| Current liabilities total | 207.72 | 243.82 | 348.50 | 252.97 | 87.05 |
| Balance sheet total (liabilities) | 94.79 | 271.43 | 403.38 | 220.55 | 195.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.