Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
InHouse Studios ApS — Credit Rating and Financial Key Figures
CVR number: 25469607
Søndergårdsalle 9, 8700 Horsens
bogholderi@inhousefotografi.dk
tel: 75627177
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 494.51 | 5 060.87 | 4 557.72 | 3 565.81 | 4 462.47 |
| Employee benefit expenses | -2 594.93 | -2 226.85 | -2 004.11 | -2 039.71 | -2 141.20 |
| Total depreciation | -96.54 | -68.59 | -85.50 | -30.92 | -31.66 |
| EBIT | 2 803.04 | 2 765.43 | 2 468.11 | 1 495.18 | 2 289.61 |
| Other financial income | 24.00 | 59.56 | 29.79 | 25.67 | 4.16 |
| Other financial expenses | -3.68 | -3.45 | -0.63 | -0.36 | -5.63 |
| Pre-tax profit | 2 823.36 | 2 821.55 | 2 497.26 | 1 520.49 | 2 288.14 |
| Income taxes | - 626.52 | - 625.47 | - 554.32 | - 340.75 | - 506.32 |
| Net earnings | 2 196.84 | 2 196.08 | 1 942.94 | 1 179.73 | 1 781.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 174.07 | 105.48 | 54.98 | 127.08 | 95.42 |
| Tangible assets total | 174.07 | 105.48 | 54.98 | 127.08 | 95.42 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 50.00 | 50.00 | 35.00 | 35.00 | 35.00 |
| Inventories total | 50.00 | 50.00 | 35.00 | 35.00 | 35.00 |
| Current trade debtors | 414.37 | 950.72 | 286.61 | 239.16 | 1 290.37 |
| Current amounts owed by group member comp. | 1 226.62 | 1 052.65 | 1 629.62 | 490.03 | |
| Prepayments and accrued income | 122.21 | 84.81 | 98.08 | 86.56 | 102.79 |
| Current other receivables | 58.17 | 74.09 | 21.64 | 21.64 | 2.42 |
| Current deferred tax assets | 42.48 | 1.48 | |||
| Short term receivables total | 1 863.86 | 2 162.27 | 2 037.43 | 837.40 | 1 395.58 |
| Cash and bank deposits | 2 018.02 | 1 590.28 | 1 445.22 | 949.62 | 1 191.65 |
| Cash and cash equivalents | 2 018.02 | 1 590.28 | 1 445.22 | 949.62 | 1 191.65 |
| Balance sheet total (assets) | 4 105.94 | 3 908.02 | 3 572.63 | 1 949.10 | 2 717.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 2 196.84 | 2 196.08 | 2 402.94 | 1 179.73 | 1 780.90 |
| Other reserves | - 572.90 | ||||
| Retained earnings | -2 196.84 | -2 196.08 | -1 942.94 | -1 179.73 | -1 780.90 |
| Profit of the financial year | 2 196.84 | 2 196.08 | 1 942.94 | 1 179.73 | 1 781.82 |
| Shareholders equity total | 2 696.84 | 2 696.08 | 2 442.94 | 1 219.73 | 1 248.92 |
| Provisions | 2.27 | 4.70 | 12.26 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 141.78 | 121.82 | 117.34 | 106.38 | 116.84 |
| Current owed to participating | 57.29 | ||||
| Current owed to group member | 116.18 | ||||
| Short-term deferred tax liabilities | 634.75 | 580.71 | 558.07 | 334.58 | 498.75 |
| Other non-interest bearing current liabilities | 632.57 | 507.14 | 454.28 | 283.71 | 667.41 |
| Current liabilities total | 1 409.10 | 1 209.67 | 1 129.69 | 724.67 | 1 456.47 |
| Balance sheet total (liabilities) | 4 105.94 | 3 908.02 | 3 572.63 | 1 949.10 | 2 717.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.