Krogs Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39674483
Lodsvej 50 A, 2650 Hvidovre
mads@krog.be
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 367.18 | 402.97 | 394.82 | 311.38 | 300.62 |
| Employee benefit expenses | - 121.39 | - 121.29 | - 231.98 | - 183.89 | - 268.43 |
| Total depreciation | -22.48 | -22.48 | -39.31 | -24.55 | -25.41 |
| EBIT | 223.31 | 259.20 | 123.54 | 102.95 | 6.78 |
| Other financial expenses | -1.06 | -1.01 | -2.60 | -0.66 | -1.06 |
| Pre-tax profit | 222.25 | 258.19 | 120.94 | 102.29 | 5.72 |
| Income taxes | -49.36 | -57.13 | -27.33 | -22.68 | -2.52 |
| Net earnings | 172.89 | 201.06 | 93.62 | 79.60 | 3.20 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 861.24 | 2 838.76 | 2 844.69 | 2 844.39 | 2 833.98 |
| Tangible assets total | 2 861.24 | 2 838.76 | 2 844.69 | 2 844.39 | 2 833.98 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.92 | ||||
| Current deferred tax assets | 20.48 | ||||
| Short term receivables total | 45.92 | 20.48 | |||
| Cash and bank deposits | 27.02 | 38.40 | 2.86 | ||
| Cash and cash equivalents | 27.02 | 38.40 | 2.86 | ||
| Balance sheet total (assets) | 2 888.25 | 2 877.16 | 2 890.61 | 2 847.24 | 2 854.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 617.00 | 1 617.00 | 1 617.00 | 1 617.00 | 1 617.00 |
| Retained earnings | 58.36 | 231.25 | 432.31 | 525.92 | 605.53 |
| Profit of the financial year | 172.89 | 201.06 | 93.62 | 79.60 | 3.20 |
| Shareholders equity total | 1 848.25 | 2 049.31 | 2 142.92 | 2 222.53 | 2 225.73 |
| Provisions | 104.00 | 102.00 | 102.00 | 102.00 | 103.00 |
| Non-current other liabilities | 113.85 | 114.75 | 118.80 | 92.20 | 120.93 |
| Non-current liabilities total | 113.85 | 114.75 | 118.80 | 92.20 | 120.93 |
| Current loans from credit institutions | 11.09 | 12.00 | |||
| Current trade creditors | 35.00 | 35.00 | 24.00 | 28.00 | 19.50 |
| Short-term deferred tax liabilities | 51.41 | 102.55 | 11.33 | 2.68 | |
| Other non-interest bearing current liabilities | 706.84 | 454.81 | 440.63 | 369.08 | 362.87 |
| Accruals and deferred income | 28.90 | 18.75 | 39.83 | 30.76 | 10.45 |
| Current liabilities total | 822.15 | 611.10 | 526.89 | 430.51 | 404.81 |
| Balance sheet total (liabilities) | 2 888.25 | 2 877.16 | 2 890.61 | 2 847.24 | 2 854.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.