PIL 21 ApS — Credit Rating and Financial Key Figures

CVR number: 33082355
Havnegade 25, 1058 København K

Company information

Official name
PIL 21 ApS
Established
2010
Company form
Private limited company
Industry

About PIL 21 ApS

PIL 21 ApS (CVR number: 33082355) is a company from KØBENHAVN. The company recorded a gross profit of 3920.6 kDKK in 2024. The operating profit was 3322.7 kDKK, while net earnings were -1546.5 kDKK. The profitability of the company measured by Return on Assets (ROA) was 2.2 %, which can be considered weak but Return on Equity (ROE) was -8.2 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 11.8 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. PIL 21 ApS's liquidity measured by quick ratio was 1.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit3 346.272 762.123 563.313 190.183 920.59
EBIT15 488.0013 005.805 403.62-15 346.363 322.70
Net earnings8 124.046 300.611 697.93-15 922.20-1 546.53
Shareholders equity total28 246.5433 914.1535 612.0819 689.8818 143.35
Balance sheet total (assets)149 115.87162 895.80167 552.86148 797.39154 154.37
Net debt95 395.5697 406.18111 551.83115 718.84121 466.72
Profitability
EBIT-%
ROA11.0 %8.3 %3.3 %-9.7 %2.2 %
ROE33.6 %20.3 %4.9 %-57.6 %-8.2 %
ROI11.0 %8.4 %3.3 %-9.7 %2.2 %
Economic value added (EVA)5 680.522 793.06-3 816.20-20 249.27-4 726.17
Solvency
Equity ratio18.9 %20.8 %21.3 %13.2 %11.8 %
Gearing378.0 %331.2 %323.0 %590.7 %674.8 %
Relative net indebtedness %
Liquidity
Quick ratio34.028.85.23.21.6
Current ratio34.028.85.23.21.6
Cash and cash equivalents11 378.2114 900.593 484.04592.52973.62
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingAAABBBA

Variable visualization

ROA:2.20%
Rating: 31/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:11.8%
Rating: 12/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.