BAY PROMOTION ApS — Credit Rating and Financial Key Figures
CVR number: 31878187
Læssøegade 135, 5230 Odense M
erik.rahbek@mail.dk
tel: 31901052
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 73.50 | 151.26 | 25.08 | 197.20 | 297.40 |
| Employee benefit expenses | -30.00 | -30.00 | -30.00 | -30.00 | -30.00 |
| EBIT | 43.50 | 121.26 | -4.92 | 167.20 | 267.40 |
| Other financial income | 0.54 | 1.32 | 0.73 | 1.75 | 1.19 |
| Other financial expenses | -0.73 | -1.15 | -1.70 | -1.05 | -1.88 |
| Pre-tax profit | 43.31 | 121.43 | -5.89 | 167.89 | 266.71 |
| Income taxes | -9.72 | -27.59 | -36.85 | -66.70 | |
| Net earnings | 33.59 | 93.84 | -5.89 | 131.04 | 200.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Advance payments | 55.51 | 36.86 | 18.27 | 83.99 | 17.07 |
| Inventories total | 55.51 | 36.86 | 18.27 | 83.99 | 17.07 |
| Current trade debtors | 30.44 | 9.81 | 1.10 | 1.40 | |
| Current amounts owed by group member comp. | 30.96 | 78.29 | 52.43 | 59.81 | 45.66 |
| Current other receivables | 12.27 | 9.08 | |||
| Short term receivables total | 30.96 | 108.73 | 74.51 | 60.91 | 56.14 |
| Cash and bank deposits | 133.94 | 201.41 | 120.22 | 234.71 | 450.38 |
| Cash and cash equivalents | 133.94 | 201.41 | 120.22 | 234.71 | 450.38 |
| Balance sheet total (assets) | 220.41 | 346.99 | 213.00 | 379.61 | 523.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 30.00 | 90.00 | 100.00 | 200.00 | |
| Retained earnings | -29.11 | -85.52 | 8.33 | -97.57 | - 166.52 |
| Profit of the financial year | 33.59 | 93.84 | -5.89 | 131.04 | 200.01 |
| Shareholders equity total | 159.48 | 223.32 | 127.43 | 258.48 | 358.49 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.25 | 8.44 | 1.00 | 5.20 | 0.34 |
| Current trade creditors | 16.36 | 20.85 | 12.74 | 34.20 | |
| Short-term deferred tax liabilities | 9.72 | 27.59 | 36.85 | 66.70 | |
| Other non-interest bearing current liabilities | 45.96 | 71.28 | 63.72 | 66.34 | 63.85 |
| Current liabilities total | 60.93 | 123.67 | 85.57 | 121.14 | 165.10 |
| Balance sheet total (liabilities) | 220.41 | 346.99 | 213.00 | 379.61 | 523.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.