MESON DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 56471413
Ringager 4 A, 2605 Brøndby
tel: 36772215
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 727.76 | 2 889.57 | 2 280.00 | 2 599.99 | 3 900.25 |
| Costs of management | -3 668.72 | -50.95 | - 133.71 | - 128.58 | - 135.27 |
| Costs of distribution | -23.52 | -2 405.05 | -1 889.62 | -2 387.16 | -3 652.08 |
| EBIT | 35.53 | 433.57 | 256.67 | 84.25 | 112.90 |
| Other financial income | 7.05 | 2.72 | 2.52 | 10.37 | 34.03 |
| Other financial expenses | -5.94 | -8.72 | -4.86 | -9.96 | -4.12 |
| Pre-tax profit | 36.64 | 427.58 | 254.33 | 84.67 | 142.80 |
| Income taxes | -8.10 | -75.40 | -64.64 | -21.40 | -32.69 |
| Net earnings | 28.54 | 352.18 | 189.69 | 63.27 | 110.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 22.88 | 45.00 | 61.50 | ||
| Investments total | 22.88 | 45.00 | 61.50 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.40 | ||||
| Current amounts owed by group member comp. | 1 018.73 | 1 329.19 | 1 436.19 | 1 343.98 | 1 951.27 |
| Prepayments and accrued income | 0.76 | 2.40 | 23.50 | ||
| Current other receivables | 41.13 | 140.79 | 36.03 | 55.57 | 73.37 |
| Short term receivables total | 1 072.26 | 1 469.98 | 1 472.99 | 1 401.95 | 2 048.15 |
| Balance sheet total (assets) | 1 095.14 | 1 469.98 | 1 472.99 | 1 446.95 | 2 109.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2.21 | 30.75 | 382.93 | 572.62 | 635.89 |
| Profit of the financial year | 28.54 | 352.18 | 189.69 | 63.27 | 110.11 |
| Shareholders equity total | 530.75 | 882.93 | 1 072.62 | 1 135.89 | 1 246.00 |
| Non-current other liabilities | 81.97 | 101.31 | 93.01 | ||
| Non-current liabilities total | 81.97 | 101.31 | 93.01 | ||
| Current trade creditors | 317.20 | ||||
| Current owed to group member | 2.08 | ||||
| Short-term deferred tax liabilities | 6.89 | 94.31 | 56.90 | 18.90 | 51.59 |
| Other non-interest bearing current liabilities | 475.54 | 391.43 | 248.39 | 292.16 | 494.85 |
| Current liabilities total | 482.43 | 485.74 | 307.37 | 311.06 | 863.65 |
| Balance sheet total (liabilities) | 1 095.14 | 1 469.98 | 1 472.99 | 1 446.95 | 2 109.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.