RASVIL ApS — Credit Rating and Financial Key Figures
CVR number: 37584290
Istedgade 38, 1650 København V
tel: 27151543
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 296.53 | 7 760.23 | 11 642.47 | 9 262.93 | 9 409.31 |
| Employee benefit expenses | - 937.69 | -3 554.62 | -5 938.01 | -5 349.31 | -5 535.07 |
| Other operating expenses | - 162.00 | - 157.50 | - 194.25 | - 198.00 | - 203.60 |
| Total depreciation | -12.14 | -2.51 | |||
| EBIT | 184.70 | 4 045.59 | 5 510.21 | 3 715.62 | 3 670.63 |
| Other financial expenses | -10.64 | - 152.21 | - 246.44 | - 218.43 | - 208.02 |
| Pre-tax profit | 174.06 | 3 893.38 | 5 263.77 | 3 497.19 | 3 462.61 |
| Income taxes | -37.23 | - 892.38 | -1 205.74 | - 819.27 | - 789.58 |
| Net earnings | 136.83 | 3 001.01 | 4 058.04 | 2 677.92 | 2 673.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.51 | ||||
| Tangible assets total | 2.51 | ||||
| Investments total | 164.70 | 164.70 | 164.70 | 164.70 | 164.70 |
| Long term receivables total | |||||
| Finished products/goods | 50.00 | 50.00 | 100.00 | 100.00 | 100.00 |
| Inventories total | 50.00 | 50.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 100.06 | 232.33 | 253.98 | 278.09 | |
| Current amounts owed by group member comp. | 0.04 | 0.04 | |||
| Current owed by particip. interest comp. | 0.06 | 0.02 | 0.02 | ||
| Prepayments and accrued income | 64.48 | ||||
| Current other receivables | 407.87 | 9.17 | 474.84 | 612.60 | 881.66 |
| Current deferred tax assets | 9.33 | 46.71 | 1.79 | 91.38 | |
| Short term receivables total | 481.68 | 155.94 | 709.02 | 866.63 | 1 251.19 |
| Cash and bank deposits | 589.00 | 5 230.51 | 6 969.19 | 5 137.60 | 3 773.18 |
| Cash and cash equivalents | 589.00 | 5 230.51 | 6 969.19 | 5 137.60 | 3 773.18 |
| Balance sheet total (assets) | 1 287.89 | 5 601.15 | 7 942.91 | 6 268.93 | 5 289.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 3 001.01 | 3 900.00 | 2 700.00 | 2 700.00 | |
| Retained earnings | 315.87 | -2 548.31 | -3 447.31 | -2 089.27 | -2 111.35 |
| Profit of the financial year | 136.83 | 3 001.01 | 4 058.04 | 2 677.92 | 2 673.03 |
| Shareholders equity total | 512.70 | 3 513.70 | 4 570.73 | 3 348.65 | 3 321.68 |
| Provisions | 11.56 | ||||
| Non-current deferred tax liabilities | 878.33 | 1 175.18 | 736.48 | 628.12 | |
| Non-current liabilities total | 878.33 | 1 175.18 | 736.48 | 628.12 | |
| Current trade creditors | 45.95 | 20.00 | 20.00 | 20.00 | 292.94 |
| Short-term deferred tax liabilities | 1.94 | 850.33 | 1 145.18 | ||
| Other non-interest bearing current liabilities | 715.75 | 1 189.11 | 1 326.66 | 1 018.61 | 1 046.33 |
| Current liabilities total | 763.64 | 1 209.11 | 2 197.00 | 2 183.80 | 1 339.27 |
| Balance sheet total (liabilities) | 1 287.89 | 5 601.15 | 7 942.91 | 6 268.93 | 5 289.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.