Thorning ApS — Credit Rating and Financial Key Figures
CVR number: 38635425
Skanderup Landevej 53, Skanderup 6640 Lunderskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.00 | -7.18 | -8.40 | -9.16 | -6.81 |
| EBIT | -2.00 | -7.18 | -8.40 | -9.16 | -6.81 |
| Other financial income | 3.42 | 6.15 | 4.25 | 1.70 | 2.21 |
| Other financial expenses | -0.01 | -0.15 | -0.40 | -0.04 | -0.73 |
| Net income from associates (fin.) | 121.35 | 192.27 | 91.23 | 221.32 | 205.79 |
| Pre-tax profit | 60.47 | 191.09 | 86.68 | 213.82 | 200.46 |
| Income taxes | 1.52 | 1.02 | 1.67 | 1.10 | |
| Net earnings | 60.47 | 192.60 | 87.70 | 215.49 | 201.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 109.06 | 301.33 | 392.56 | 613.88 | 619.67 |
| Investments total | 109.06 | 301.33 | 392.56 | 613.88 | 619.67 |
| Non-current other receivables | 0.03 | ||||
| Long term receivables total | 0.03 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 345.23 | 276.08 | 209.61 | 114.47 | 163.75 |
| Current deferred tax assets | 1.52 | ||||
| Short term receivables total | 345.23 | 277.60 | 209.61 | 114.47 | 163.75 |
| Cash and bank deposits | 2.34 | 15.21 | 26.61 | 22.66 | 43.40 |
| Cash and cash equivalents | 2.34 | 15.21 | 26.61 | 22.66 | 43.40 |
| Balance sheet total (assets) | 456.63 | 594.14 | 628.78 | 751.00 | 826.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 113.00 | 114.40 | 122.00 | |
| Other reserves | 59.06 | 251.33 | 342.56 | 563.88 | 569.67 |
| Retained earnings | 226.83 | -17.97 | -31.00 | - 164.62 | - 194.72 |
| Profit of the financial year | 60.47 | 192.60 | 87.70 | 215.49 | 201.56 |
| Shareholders equity total | 451.66 | 588.97 | 563.66 | 664.75 | 748.51 |
| Non-current deferred tax liabilities | 52.20 | ||||
| Non-current liabilities total | 52.20 | ||||
| Current owed to participating | 16.16 | ||||
| Short-term deferred tax liabilities | 43.58 | 59.47 | |||
| Other non-interest bearing current liabilities | 4.98 | 5.17 | 5.38 | 26.79 | 26.13 |
| Current liabilities total | 4.98 | 5.17 | 65.12 | 86.25 | 26.13 |
| Balance sheet total (liabilities) | 456.63 | 594.14 | 628.78 | 751.00 | 826.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.