SKOVDYRKERFORENINGEN VESTJYLLAND A.M.B.A — Credit Rating and Financial Key Figures
CVR number: 11873774
Nupark 47, Måbjerg 7500 Holstebro
vest@skovdyrkerne.dk
tel: 96101099
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 433.59 | 10 164.45 | 12 568.76 | 11 296.50 | 10 819.42 |
Employee benefit expenses | -8 128.86 | -8 666.53 | -9 647.81 | -8 996.61 | -9 479.32 |
Other operating expenses | - 250.00 | ||||
Total depreciation | - 307.26 | - 190.49 | - 209.56 | - 236.20 | - 375.01 |
EBIT | 997.47 | 1 307.44 | 2 711.38 | 1 813.68 | 965.09 |
Other financial income | 88.90 | 795.99 | 31.03 | 489.67 | 759.69 |
Other financial expenses | -63.06 | -56.97 | - 270.75 | -29.61 | -0.06 |
Net income from associates (fin.) | -81.88 | - 134.25 | |||
Pre-tax profit | 1 023.31 | 2 046.46 | 2 471.65 | 2 191.87 | 1 590.46 |
Income taxes | - 118.00 | - 122.00 | - 210.00 | -83.63 | - 157.67 |
Net earnings | 905.31 | 1 924.46 | 2 261.65 | 2 108.24 | 1 432.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 495.06 | 657.07 | 641.50 | 1 410.10 | 1 639.09 |
Tangible assets total | 495.06 | 657.07 | 641.50 | 1 410.10 | 1 639.09 |
Participating interests | 646.25 | 367.47 | 633.22 | ||
Investments total | 646.25 | 367.47 | 633.22 | ||
Non-current loans receivable | 2 801.55 | 3 597.49 | 2 775.65 | 3 242.16 | 3 849.74 |
Non-current other receivables | 60.78 | 60.78 | 157.53 | 126.75 | 126.75 |
Long term receivables total | 2 862.33 | 3 658.27 | 2 933.18 | 3 368.91 | 3 976.49 |
Raw materials and consumables | 114.99 | 419.58 | 1 271.29 | 957.00 | 592.31 |
Inventories total | 114.99 | 419.58 | 1 271.29 | 957.00 | 592.31 |
Current trade debtors | 16 105.34 | 8 662.35 | 12 097.63 | 13 735.35 | 15 584.44 |
Current owed by particip. interest comp. | 644.38 | 899.87 | |||
Prepayments and accrued income | 88.30 | 122.60 | |||
Current other receivables | 3 317.89 | 5 223.87 | 10 417.29 | 12 427.15 | 12 133.92 |
Short term receivables total | 19 423.24 | 13 886.22 | 22 514.93 | 26 895.17 | 28 740.85 |
Cash and bank deposits | 10 862.96 | 6 997.84 | 7 249.11 | 6 480.46 | 9 606.73 |
Cash and cash equivalents | 10 862.96 | 6 997.84 | 7 249.11 | 6 480.46 | 9 606.73 |
Balance sheet total (assets) | 33 758.57 | 25 618.99 | 35 256.26 | 39 479.11 | 45 188.69 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Retained earnings | 17 219.19 | 18 124.50 | 20 048.96 | 22 310.61 | 24 418.85 |
Profit of the financial year | 905.31 | 1 924.46 | 2 261.65 | 2 108.24 | 1 432.79 |
Shareholders equity total | 18 124.50 | 20 048.96 | 22 310.61 | 24 418.85 | 25 851.64 |
Provisions | 2 186.02 | 2 390.90 | 2 485.30 | 2 690.50 | 2 339.69 |
Non-current liabilities total | |||||
Advances received | 974.00 | 208.98 | 145.20 | 3 884.53 | 8 333.25 |
Current trade creditors | 10 914.87 | 1 803.95 | 6 628.93 | 6 831.84 | 7 736.88 |
Short-term deferred tax liabilities | 98.12 | 169.77 | 254.77 | 208.70 | 218.09 |
Other non-interest bearing current liabilities | 1 461.07 | 996.43 | 3 431.44 | 1 444.69 | 709.12 |
Current liabilities total | 13 448.06 | 3 179.13 | 10 460.34 | 12 369.76 | 16 997.35 |
Balance sheet total (liabilities) | 33 758.57 | 25 618.99 | 35 256.26 | 39 479.11 | 45 188.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.